14.05.2024  22:00:00 Diff. -0,97 Volumen Geld22:14:58 Brief22:14:58 Marktkapitalisierung Dividendenr. KGV
144,30CAD -0,67% 198.915
Umsatz: 28,25 Mio.
143,97Geld Vol: 100 144,64Brief Vol: 100 8,35 Mrd.CAD 4,80% 38,07

Aktiva

2014
IFRS
in Mio. CAD
2015
IFRS
in Mio. CAD
2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
Sachanlagen
  3.743,1000   3.978,2000   4.097,2000   4.193,3000   4.283,2000
Immaterielle Vermögensgegenstände
  1.251,7000   1.246,8000   1.280,3000   1.292,9000   2.272
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  -   -   -   -   -
Vorräte
  1.623,8000   1.764,5000   1.710,7000   1.769,8000   1.997,5000
Forderungen
  880,2000   915   690,8000   681,1000   933,3000
Liquide Mitteln
  662,1000   900,6000   829,7000   437   470,4000
Umlaufvermögen
  8.510,2000   8.692,3000   8.637,7000   8.796,1000   9.255,8000
Aktiva, gesamt
  14.553,2000   14.987,8000   15.302,8000   15.624,2000   17.286,8000

 

Passiva

2014
IFRS
in Mio. CAD
2015
IFRS
in Mio. CAD
2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.961,2000   1.957,1000   1.856,9000   2.100,3000   2.425
Langfristige Schulden
  1.286,2000   1.372,2000   1.230,8000   1.412,9000   1.506,7000
Verbindlichkeiten gegenüber Kreditinstituten
  1.486   1.460,8000   1.436,1000   1.557,5000   1.884,8000
Rückstellungen
  398,9000   434,4000   464,4000   499,1000   516,7000
Verbindlichkeiten
  8.922,4000   9.198,1000   9.565,5000   10.050,5000   11.871,8000
Gezeichnetes Kapital
  695,5000   671,2000   648,1000   615,7000   591,5000
Eigenkapital
  5.630,8000   5.789,7000   5.737,3000   5.573,7000   5.415
Minderheitenanteile
  775,3000   795,5000   798,7000   823,3000   1.048,8000
Passiva, gesamt
  14.553,2000   14.987,8000   15.302,8000   15.624,2000   17.286,8000

 

Gewinn- und Verlustrechnung

2014
IFRS
in Mio. CAD
2015
IFRS
in Mio. CAD
2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
Umsatzerlöse
  12.462,9000   12.279,6000   12.681   13.434,9000   14.058,7000
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  1.004,1000   1.094,1000   1.104,9000   1.225,1000   1.269,7000
Zinsergebnis
  -108,9000   -92,8000   -93,9000   -112,6000   -151,5000
Ergebnis vor Steuern
  878,2000   1.001,3000   1.011   1.112,5000   1.068,2000
Ertragsteuern
  238,9000   265,4000   263,5000   293,7000   285,2000
Gewinnanteil Minderheitsgesellschafter
  -35,3000   -76,5000   -78,4000   -83,8000   -90,9000
Konzernjahresüberschuss
  604   659,4000   659,1000   735   692,1000

 

Pro Aktie

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Ergebnis je Aktie
  7,6500   8,6600   9,2500   10,7000   10,6700
Dividende je Aktie
  1,9625   2,1500   2,3750   2,8500   3,7375

 

Cash Flow

2014
IFRS
in Mio. CAD
2015
IFRS
in Mio. CAD
2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  574,8000   978,9000   986,4000   972,8000   807,4000
Cash Flow aus Investitionstätigkeit
  -589,5000   -299   -782,8000   -639,9000   -1.308,6000
Cash Flow aus Finanzierungstätigkeit
  88,6000   427,1000   -280,4000   -719,7000   534,6000
Veränderung der liquiden Mittel
  73,9000   252,8000   -76,8000   -386,8000   33,4000
Anzahl der Mitarbeiter
  28.272   27.772   29.220   29.710   31.686