BYSTRONIC AG/ CH0244017502 /
| 16.05.2024 17:01:49 | Diff. -8,00 | Volumen | Geld17:10:10 | Brief17:10:10 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 442,00CHF | -1,78% | 232 Umsatz: 103.470 |
440,50Geld Vol: 15 | 443,00Brief Vol: 6 | 805,71 Mio.CHF | 2,72% | 21,75 |
Aktiva
| 2015 Swiss GAAP FER in Mio. CHF |
2016 Swiss GAAP FER in Mio. CHF |
2017 Swiss GAAP FER in Mio. CHF |
2018 Swiss GAAP FER in Mio. CHF |
2019 Swiss GAAP FER in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 202,5000 | 199,4000 | 243,4000 | 268,7000 | 276,1000 | ||||||
| Immaterielle Vermögensgegenstände | 9 | 8,4000 | 15,4000 | 22,1000 | 28 | ||||||
| Finanzanlagen | 59,3000 | 70,4000 | 70,9000 | 66,4000 | 72,9000 | ||||||
| Anlagevermögen | 270,8000 | 278,2000 | 329,7000 | 357,2000 | 377 | ||||||
| Vorräte | 227,6000 | 239,5000 | 290,1000 | 323,1000 | 304,2000 | ||||||
| Forderungen | 148,5000 | 177,7000 | 237 | 238,2000 | 226,1000 | ||||||
| Liquide Mitteln | 410,8000 | 469,8000 | 349,1000 | 339,6000 | 300,9000 | ||||||
| Umlaufvermögen | 950,9000 | 977,2000 | 993,6000 | 1.009 | 889,1000 | ||||||
| Aktiva, gesamt | 1.221,7000 | 1.255,4000 | 1.323,3000 | 1.366,2000 | 1.266 | ||||||
Passiva
| 2015 Swiss GAAP FER in Mio. CHF |
2016 Swiss GAAP FER in Mio. CHF |
2017 Swiss GAAP FER in Mio. CHF |
2018 Swiss GAAP FER in Mio. CHF |
2019 Swiss GAAP FER in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 74,2000 | 90,5000 | 108,8000 | 114,1000 | 129,2000 | ||||||
| Langfristige Schulden | 6,5000 | 3,3000 | 2,6000 | 4,5000 | 4,1000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 13,6000 | 4,1000 | 9,8000 | 15,2000 | 4,2000 | ||||||
| Rückstellungen | 62,3000 | 66,8000 | 84,4000 | 89,9000 | 81,6000 | ||||||
| Verbindlichkeiten | 261,8000 | 313,9000 | 420,4000 | 439,3000 | 385,9000 | ||||||
| Gezeichnetes Kapital | 4,1000 | 4,1000 | 4,1000 | 4,1000 | 4,1000 | ||||||
| Eigenkapital | 959,9000 | 934,6000 | 884,8000 | 902,1000 | 874,6000 | ||||||
| Minderheitenanteile | 0.0000 | 6,9000 | 18,1000 | 24,8000 | 5,5000 | ||||||
| Passiva, gesamt | 1.221,7000 | 1.255,4000 | 1.323,3000 | 1.366,2000 | 1.266 | ||||||
Gewinn- und Verlustrechnung
| 2015 Swiss GAAP FER in Mio. CHF |
2016 Swiss GAAP FER in Mio. CHF |
2017 Swiss GAAP FER in Mio. CHF |
2018 Swiss GAAP FER in Mio. CHF |
2019 Swiss GAAP FER in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 1.138,5000 | 1.215,1000 | 1.519,1000 | 1.805,1000 | 1.622,1000 | ||||||
| Abschreibungen (Gesamt) | 28,5000 | 30,7000 | 29,1000 | 36,3000 | 38,5000 | ||||||
| Betriebsergebnis | 80,8000 | 84,4000 | 123,2000 | 146,8000 | 167,2000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 77,5000 | 84,9000 | 125,3000 | 144,3000 | 167,1000 | ||||||
| Ertragsteuern | -18,2000 | -21 | -27,9000 | -29,5000 | -30,3000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | 0.0000 | -3,7000 | -13,7000 | -18,2000 | -11,1000 | ||||||
| Konzernjahresüberschuss | 59,3000 | 60,2000 | 83,7000 | 96,6000 | 125,8000 | ||||||
Pro Aktie
Cash Flow
| 2015 Swiss GAAP FER in Mio. CHF |
2016 Swiss GAAP FER in Mio. CHF |
2017 Swiss GAAP FER in Mio. CHF |
2018 Swiss GAAP FER in Mio. CHF |
2019 Swiss GAAP FER in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 86,8000 | 96 | 94,1000 | 144 | 100,1000 | ||||||
| Cash Flow aus Investitionstätigkeit | -60,1000 | 92,9000 | -96 | 42 | 164,7000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -134,6000 | -33,1000 | -26,7000 | -46,8000 | -202,6000 | ||||||
| Veränderung der liquiden Mittel | -198,2000 | 59 | -120,7000 | -9,5000 | -38,7000 | ||||||
| Anzahl der Mitarbeiter | 3.479 | 4.098 | 4.717 | 5.259 | 5.026 | ||||||
