31/05/2024  22:00:02 Chg. +0.11 Volume Bid22:30:18 Ask22:30:18 Market Capitalization Dividend Y. P/E Ratio
6.21CAD +1.80% 1.09 mill.
Turnover: 6.75 mill.
6.15Bid Size: 1,800 6.22Ask Size: 2,800 1.66 bill.CAD 12.88% 155.25

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  990.3000   1,183.6000   1,398.2000   1,545.2000   1,879.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  39.2000   37.7000   27.7000   37   34.9000
Cash and Cash Equivalents
  4.9000   .1000   0.0000   .1000   .0500
Current Assets
  46.8000   40   30   39.1000   36.6000
Total Assets
  1,038.6000   1,225.5000   1,430.3000   1,586.5000   1,918.7000

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   48   48.3000
Liabilities to Banks
  0.0000   0.0000   0.0000   48   48.3000
Provisions
  13.1000   27.8000   35   57.1000   95.9000
Liabilities
  439.4000   568.9000   596.1000   672   812.4000
Share Capital
  554.4000   567.8000   719.2000   735.6000   824.0710
Total Equity
  599.1000   656.6000   834.2000   914.5000   1,106.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,038.6000   1,225.5000   1,430.3000   1,586.5000   1,918.7000

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  173   235.2000   233   292.8000   436.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  64.9000   69.3000   43.6000   114.5000   178.8000
Interest Income
  -16.5000   -20.1000   -22.8000   -24.6000   -22.7000
Income Before Taxes
  48.4000   49.2000   20.8000   89.9000   156.1000
Income Taxes
  14.3000   14.7000   7.6000   25   41.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  34.2000   34.5000   13.2000   65.4000   114.3000

 

Per Share

2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  0.2700   0.2700   0.0800   0.4300   0.7500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  95.8000   142.9000   108.2000   170.4000   309.9000
Cash Flow from Investing Activities
  -228   -210.8000   -307.9000   -184.8000   -447
Cash Flow from Financing
  136.9000   63.1000   199.7000   14.5000   137.1000
Decrease / Increase in Cash
  4.7000   -4.8000   0.0000   .0500   -.0400
Employees
  148   168   90   145   157