6/7/2024  10:10:00 PM Chg. -1.98 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
287.02USD -0.69% 210,323
Turnover: 29.22 mill.
265.69Bid Size: 100 307.61Ask Size: 100 6.73 bill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  349.5000   416.9000   429.4000   428.8360   437.6900
Intangible Assets
  259.5000   260.9000   266.2000   254.2280   214.0260
Long-Term Investments
  -   -   -   389.3090   719.8400
Fixed Assets
  -   -   -   1,624.9110   1,933.9460
Inventories
  433.5000   448.4000   501.3000   470.9970   490.2240
Accounts Receivable
  398.7000   398.7000   422.7000   377.6400   391.4850
Cash and Cash Equivalents
  574.2000   463.4000   331.6000   413.2510   457.5490
Current Assets
  1,798.2000   1,929.9000   1,747.9000   1,716.3670   1,777.5960
Total Assets
  3,096.8000   3,436.8000   3,388.8000   3,341.2780   3,711.5420

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  129.1000   130.9000   148.5000   128.6080   122.3910
Long-term debt
  -   -   -   435.7100   435.7070
Liabilities to Banks
  -   -   -   -   -
Provisions
  85.5000   115.1000   162.1000   154.9000   233.5000
Liabilities
  1,352.4000   1,425.5000   1,202.1000   1,156.1230   1,221.0390
Share Capital
  .0030   .0030   .0030   .0020   .0020
Total Equity
  1,744.4000   2,011.3000   2,186.7000   2,185.1550   2,490.5030
Minority Interests
  .4000   .5000   0.0000   -   -
Total liabilities equity
  3,096.8000   3,436.8000   3,388.8000   3,341.2780   3,711.5420

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,073.5000   2,069.2000   2,132.7000   2,175.0440   2,019.4410
Depreciation (total)
  -   -   -   -   -
Operating Result
  295.2000   257.2000   169.5000   149.9840   166.7080
Interest Income
  -53.1000   -51.1000   -61.3000   22.1310   21.6920
Income Before Taxes
  235.8000   222.9000   112.4000   131.5570   145.8470
Income Taxes
  57.7000   59.1000   34.6000   -42.7120   -32.7540
Minority Interests Profit
  .2000   -.1000   -.0200   -   -
Net Income
  178.2000   163.8000   77.8000   88.8450   113.0930

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  6.3600   5.7900   2.7200   3.0800   3.8700
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  259.8000   278.9000   175.5000   273.3120   186.2100
Cash Flow from Investing Activities
  -383.4000   -412.8000   -5.4000   -190.5110   -166.8690
Cash Flow from Financing
  -213.6000   12.6000   -311.7000   11.6890   8.5810
Decrease / Increase in Cash
  -332.3000   -110.8000   -131.8000   81.7000   44.2980
Employees
  7,030   7,380   7,750   7,600   7,700