Billerud Aktiebolag/ SE0000862997 /
| 08/11/2024 17:29:40 | Chg. +1.85 | Volume | Bid17:29:40 | Ask17:29:40 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 98.75SEK | +1.91% | 717,440 Turnover: 70.3 mill. |
98.75Bid Size: 1,262 | 98.80Ask Size: 141 | 24.54 bill.SEK | 2.03% | 50.64 |
Assets
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 21,429 | 22,909 | 22,988 | 22,021 | 28,849 | ||||||
| Intangible Assets | 2,185 | 2,096 | 1,960 | 1,957 | 2,246 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | 26,171 | 34,125 | ||||||
| Inventories | 3,633 | 3,572 | 3,629 | 3,836 | 7,305 | ||||||
| Accounts Receivable | 2,807 | 2,408 | 2,350 | 3,047 | 5,006 | ||||||
| Cash and Cash Equivalents | 456 | 3,450 | 3,036 | 3,558 | 2,046 | ||||||
| Current Assets | 8,233 | 10,486 | 10,133 | 11,807 | 17,290 | ||||||
| Total Assets | 33,714 | 36,924 | 36,360 | 37,978 | 51,415 | ||||||
Liabilities
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3,825 | 2,937 | 3,129 | 3,809 | 6,702 | ||||||
| Long-term debt | 7,130 | 7,349 | 6,605 | - | 2,796 | ||||||
| Liabilities to Banks | 9,024 | 7,842 | 7,589 | - | - | ||||||
| Provisions | 4,020 | 3,835 | 3,609 | 4,972 | 6,162 | ||||||
| Liabilities | 19,359 | 17,462 | 17,066 | 17,937 | 22,161 | ||||||
| Share Capital | 1,537 | 1,537 | - | - | - | ||||||
| Total Equity | 14,355 | 19,462 | 19,294 | 20,041 | 29,254 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | - | - | ||||||
| Total liabilities equity | 33,714 | 36,924 | 36,360 | - | 51,415 | ||||||
Income Statement
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 23,692 | 24,445 | 23,884 | 26,206 | 42,590 | ||||||
| Depreciation (total) | - | - | - | - | 2,480 | ||||||
| Operating Result | 1,430 | 1,086 | 774 | 1,989 | 5,687 | ||||||
| Interest Income | -89 | 179 | -95 | -113 | 186 | ||||||
| Income Before Taxes | 1,341 | 1,265 | 679 | - | - | ||||||
| Income Taxes | 304 | 254 | 3 | 391 | 1,283 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | - | - | ||||||
| Net Income | 1,037 | 6,720 | 660 | 1,485 | 4,590 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,502 | 2,319 | 2,331 | 3,892 | 6,829 | ||||||
| Cash Flow from Investing Activities | -5,172 | 1,971 | -1,221 | -1,499 | -9,419 | ||||||
| Cash Flow from Financing | 2,929 | -1,310 | -1,497 | -1,896 | 895 | ||||||
| Decrease / Increase in Cash | 259 | 2,980 | -387 | - | - | ||||||
| Employees | 4,500 | 4,500 | 4,400 | 5,800 | 6,100 | ||||||
