6/18/2024  5:35:27 PM Chg. +4.0000 Volume Bid5:40:42 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
1,300.0000GBX +0.31% 15,638
Turnover(GBP): 202,785.3800
700.0000Bid Size: 1,000 1,338.0000Ask Size: 150 388.8 mill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  30.1000   26.3000   22.6000   21.4000   51.7000
Intangible Assets
  47.3000   40.4000   41.5000   35.3000   70.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  20.6000   21.8000   23   20.7000   28.5000
Accounts Receivable
  18   20.1000   20.7000   31.9000   0.0000
Cash and Cash Equivalents
  4.5000   26.5000   46.6000   48.4000   147
Current Assets
  45.1000   72.3000   93.8000   104.5000   211.6000
Total Assets
  130.3000   147.2000   166.1000   173.7000   356.8000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  6.5000   12   13.2000   10.8000   31
Long-term debt
  -   -   -   -   20.3000
Liabilities to Banks
  3.4000   1.8000   .5000   1.4000   53.8000
Provisions
  20.8000   15.6000   15.8000   11.8000   29.4000
Liabilities
  88.3000   91.6000   81.3000   87.3000   176.7000
Share Capital
  31   31   31   31   31
Total Equity
  42   55.6000   84.8000   86.4000   180.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  130.3000   147.2000   166.1000   173.7000   356.8000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  142.9000   163.2000   165.5000   179.3000   168
Depreciation (total)
  -   -   -   -   -
Operating Result
  21.8000   19.8000   22.8000   14.4000   5.9000
Interest Income
  -.2000   -.2000   0.0000   .2000   -1.9000
Income Before Taxes
  21.6000   18.6000   21.6000   13.7000   .5000
Income Taxes
  -.9000   -2.9000   1.8000   -.6000   -1.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  22.5000   21.5000   21.4000   14.3000   136.8000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.7420   0.7060   0.7010   0.4690   4.4740
Dividend per Share
  0.0948   0.1232   0.1602   0.2083   0.2708

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  30.3000   32.5000   31.4000   15.8000   3.3000
Cash Flow from Investing Activities
  -10.1000   -5.5000   -3.8000   -7.9000   76.2000
Cash Flow from Financing
  -16.2000   -5   -6.9000   -6.7000   18.3000
Decrease / Increase in Cash
  4   22   20.7000   1.2000   97.8000
Employees
  864   755   781   854   1,093