5/31/2024  8:06:50 AM Chg. +0.1500 Volume Bid4:13:21 PM Ask6:39:37 PM Market Capitalization Dividend Y. P/E Ratio
8.6000EUR +1.78% 0
Turnover: 0.0000
8.5500Bid Size: 597 8.7500Ask Size: 587 1.79 bill.EUR - -

Assets

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Property and Equipment
  191,260   158,545   134,211
Intangible Assets
  28,231   26,484   26,551
Long-Term Investments
  46,096   66,708   71,804
Fixed Assets
  284,470   270,482   262,531
Inventories
  -   -   -
Accounts Receivable
  156,482   176,921   158,584
Cash and Cash Equivalents
  139,730   84,173   122,667
Current Assets
  459,049   466,515   491,458
Total Assets
  743,520   736,997   753,989

 

Liabilities

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Accounts Payable
  85,243   98,547   93,964
Long-term debt
  56,234   44,728   78,838
Liabilities to Banks
  -   -   -
Provisions
  4,136   8,140   38,924
Liabilities
  318,211   337,215   361,165
Share Capital
  38,730   38,730   -
Total Equity
  389,605   398,215   391,174
Minority Interests
  35,701   1,565   1,648
Total liabilities equity
  743,520   736,997   -

 

Income Statement

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Revenues
  802,854   933,114   964,090
Depreciation (total)
  -   -   -
Operating Result
  35,208   33,595   19,711
Interest Income
  -188   -398   708
Income Before Taxes
  -   -   -
Income Taxes
  13,294   13,833   15,030
Minority Interests Profit
  2,413   1,508   306
Net Income
  22,960   11,470   -29,814

 

Per Share

2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
2024
Japanese GAAP
in JPY
Earnings per Share
  110.8200   55.7700   -145.0400
Dividend per Share
  20.0000   40.0000   30.0000

 

Cash Flow

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  34,304   15,413   89,173
Cash Flow from Investing Activities
  -45,507   -54,205   -55,095
Cash Flow from Financing
  -13,539   -742   -1,808
Decrease / Increase in Cash
  -   -   -
Employees
  33,725   29,926   28,693