18/10/2022  21:59:59 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
847.88USD - 13,010
Turnover: 11.03 mill.
-Bid Size: - -Ask Size: - 11.41 bill.USD - 11.35

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  112.9200   125.3370   195.2430   205.3970   267.8720
Intangible Assets
  378.6800   459.0370   553.1360   686   787.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  594.0910   838.3750   1,038.7630   1,179.0980   791.4420
Current Assets
  -   -   -   -   -
Total Assets
  23,756.5910   25,384.3170   25,344.8960   26,931.6000   28,927

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  15,816.6460   16,870.2540   17,652.1860   18,154.8660   20,171.3000
Share Capital
  17.4600   17.4600   17.4600   17.4600   17.4600
Total Equity
  7,939.9450   8,514.0630   7,692.7100   8,776.7340   8,755.7000
Minority Interests
  74.7200   106.5300   169.7620   204.7530   233.8090
Total liabilities equity
  23,756.5910   25,384.3170   25,344.8960   26,931.6000   28,927

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,131.0190   6,424.6550   6,887.1600   9,040.7160   8,896.7190
Depreciation (total)
  19.0120   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  81.5990   83.0700   90.7240   100   88.2000
Income Before Taxes
  647.8050   36.6900   39.5920   1,123.6000   157.6000
Income Taxes
  187.1410   -63.8020   -15.0620   233.4000   30.7000
Minority Interests Profit
  3.7430   10.3590   15.1150   32.4000   25.1290
Net Income
  456.9210   90.1330   39.5390   857.8000   101.8000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  29.6000   5.8500   2.6200   59.4400   7.1400
Dividend per Share
  -   -   10.0000   -   15.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  792.9270   445.7350   402.4230   714.4050   1,036.8340
Cash Flow from Investing Activities
  -672.7270   -155.1200   345.4320   -476.5390   -1,284.4470
Cash Flow from Financing
  -17.4140   -64.3720   -536.6840   -103.2140   -164.0080
Decrease / Increase in Cash
  118.8240   244.2840   200.3880   140.3350   -387.6560
Employees
  3,420   4,402   9,300   10,786   -