17.05.2024  21:18:52 Diff. -0,11 Volumen Geld21:18:54 Brief21:18:54 Marktkapitalisierung Dividendenr. KGV
9,04CAD -1,15% 1,51 Mio.
Umsatz: 13,7 Mio.
9,03Geld Vol: 3.800 9,04Brief Vol: 3.700 4,57 Mrd.USD 6,55% 220,78

Aktiva

2014
US GAAP
in Mio. CAD
2015
US GAAP
in Mio. CAD
2016
US GAAP
in Mio. CAD
2017
US GAAP
in Mio. CAD
2018
US GAAP
in Mio. CAD
Sachanlagen
  3.278,4000   3.873,7000   4.889,9000   7.909,5000   6.393,6000
Immaterielle Vermögensgegenstände
  54   78   65   64,1000   55
Finanzanlagen
  43,3000   174,8000   105,4000   84,5000   1.002,1000
Anlagevermögen
  -   -   -   -   -
Vorräte
  43,4000   28,5000   21,6000   55,7000   52,5000
Forderungen
  188,6000   186,7000   189,7000   306,9000   245,7000
Liquide Mitteln
  9,3000   124,4000   110,4000   54,6000   46,8000
Umlaufvermögen
  334,7000   423,7000   491,9000   625,2000   491,6000
Aktiva, gesamt
  4.114,4000   4.991,7000   8.249,5000   10.533,6000   9.389

 

Passiva

2014
US GAAP
in Mio. CAD
2015
US GAAP
in Mio. CAD
2016
US GAAP
in Mio. CAD
2017
US GAAP
in Mio. CAD
2018
US GAAP
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  68,5000   50,4000   90,6000   150,4000   89,7000
Langfristige Schulden
  40,1000   106,6000   104,6000   68,8000   88,5000
Verbindlichkeiten gegenüber Kreditinstituten
  60,7000   150,8000   152,4000   116,1000   165,4000
Rückstellungen
  202,6000   193,3000   308,3000   351,4000   235,6000
Verbindlichkeiten
  2.278   2.674,1000   5.734,1000   6.316,5000   5.350,5000
Gezeichnetes Kapital
  -   -   -   -   -
Eigenkapital
  1.836,4000   2.291,9000   2.485,9000   4.165   3.697,5000
Minderheitenanteile
  316,8000   356,8000   562,4000   756   519,9000
Passiva, gesamt
  4.114,4000   4.991,7000   8.249,5000   10.533,6000   9.389

 

Gewinn- und Verlustrechnung

2014
US GAAP
in Mio. CAD
2015
US GAAP
in Mio. CAD
2016
US GAAP
in Mio. CAD
2017
US GAAP
in Mio. CAD
2018
US GAAP
in Mio. CAD
Umsatzerlöse
  921,5000   990   1.058,6000   1.946,8000   1.625,4000
Abschreibungen (Gesamt)
  4,6000   -   -   -   260,8000
Betriebsergebnis
  139,1000   184,6000   234,9000   477,5000   377,4000
Zinsergebnis
  -62,4000   -66   -131,6000   -202,6000   -152,1000
Ergebnis vor Steuern
  72,4000   130,2000   129,5000   226   132,5000
Ertragsteuern
  3,7000   7,3000   8,5000   9,9000   11,3000
Gewinnanteil Minderheitsgesellschafter
  22,2000   32   38,6000   62,2000   105,9000
Konzernjahresüberschuss
  75,7000   117,5000   130,9000   193,1000   185

 

Pro Aktie

2014
US GAAP
in CAD
2015
US GAAP
in CAD
2016
US GAAP
in CAD
2017
US GAAP
in CAD
2018
US GAAP
in CAD
Ergebnis je Aktie
  0,3100   0,4200   0,4400   0,4700   0,3800
Dividende je Aktie
  0,4100   0,4900   0,5500   0,6300   0,6700

 

Cash Flow

2014
US GAAP
in Mio. CAD
2015
US GAAP
in Mio. CAD
2016
US GAAP
in Mio. CAD
2017
US GAAP
in Mio. CAD
2018
US GAAP
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  192,7000   261,9000   287,3000   457,8000   530,4000
Cash Flow aus Investitionstätigkeit
  -453,3000   -310   -2.894,8000   -756,7000   -1.455,3000
Cash Flow aus Finanzierungstätigkeit
  255,3000   156,3000   2.595,3000   247,1000   931,9000
Veränderung der liquiden Mittel
  -4,6000   115,1000   -14,4000   -55,9000   6,4000
Anzahl der Mitarbeiter
  1.104   1.466   1.490   2.241   2.277