26.04.2024  21:59:57 Diff. +0,99 Volumen Geld- Brief- Marktkapitalisierung Dividendenr. KGV
236,12USD +0,42% 51.329
Umsatz: 12,12 Mio.
-Geld Vol: - -Brief Vol: - 52,48 Mrd.USD 2,91% 22,81

Aktiva

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Sachanlagen
  9.636,9000   8.852,7000   8.440,2000   9.923,7000   10.337,6000
Immaterielle Vermögensgegenstände
  508,3000   488   368,3000   438,5000   419,5000
Finanzanlagen
  1.265,7000   1.288,1000   1.286,9000   1.277,2000   1.276,2000
Anlagevermögen
  14.527,3000   13.738   12.590,5000   14.096,1000   14.324,5000
Vorräte
  657,8000   619,9000   335,4000   396,1000   388,3000
Forderungen
  1.406,2000   1.439,9000   1.174   1.207,2000   1.260,2000
Liquide Mitteln
  206,4000   1.501,3000   3.273,6000   2.791,3000   2.248,7000
Umlaufvermögen
  2.910,8000   4.317,3000   5.876,7000   5.082,2000   4.618,3000
Aktiva, gesamt
  17.438,1000   18.055,3000   18.467,2000   19.178,3000   18.942,8000

 

Passiva

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.662,4000   1.810,6000   1.814,3000   1.817,8000   1.635,7000
Langfristige Schulden
  3.949,1000   4.918,1000   3.402,4000   3.351,7000   3.227,4000
Verbindlichkeiten gegenüber Kreditinstituten
  1.494,3000   935,8000   144   54,3000   58,2000
Rückstellungen
  903,3000   767,1000   778,4000   775,1000   793,8000
Verbindlichkeiten
  10.057   10.841,9000   8.281,7000   8.002   7.554,5000
Gezeichnetes Kapital
  249,4000   249,4000   249,4000   249,4000   249,4000
Eigenkapital
  7.381,1000   7.213,4000   10.185,5000   11.176,3000   11.388,3000
Minderheitenanteile
  132,1000   133,8000   99,3000   318,8000   334,7000
Passiva, gesamt
  17.438,1000   18.055,3000   18.467,2000   19.178,3000   18.942,8000

 

Gewinn- und Verlustrechnung

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Umsatzerlöse
  9.894,9000   9.524,4000   8.187,6000   8.930,2000   8.918,9000
Abschreibungen (Gesamt)
  936,4000   925,9000   865,8000   970,7000   1.082,8000
Betriebsergebnis
  1.699,1000   2.106   1.427,6000   1.965,6000   2.144,4000
Zinsergebnis
  -103,5000   -115,5000   -120,6000   -130,5000   -137
Ergebnis vor Steuern
  1.733,5000   2.132,2000   1.416,1000   2.015   2.289,5000
Ertragsteuern
  415,9000   586,5000   260,9000   524,3000   480,1000
Gewinnanteil Minderheitsgesellschafter
  39,7000   30,4000   20,8000   35,1000   49,4000
Konzernjahresüberschuss
  1.277,9000   631,1000   3.000,4000   1.497,8000   1.760

 

Pro Aktie

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Ergebnis je Aktie
  5,9500   2,9200   13,7600   6,8300   7,9900
Dividende je Aktie
  3,2000   3,3900   3,7100   4,2500   4,5800

 

Cash Flow

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  2.437,8000   2.707,4000   2.534,1000   2.554,7000   2.969,9000
Cash Flow aus Investitionstätigkeit
  -1.599,7000   -972   -1.417,7000   -1.649,1000   -2.113,4000
Cash Flow aus Finanzierungstätigkeit
  -945,4000   -271,1000   -2.040,9000   -1.359,8000   -1.370,5000
Veränderung der liquiden Mittel
  -130,2000   1.294,9000   1.942,8000   -482,3000   -542,6000
Anzahl der Mitarbeiter
  19.700   18.600   15.300   16.300   17.700