AEVIS N/ CH0478634105 /
| 16.05.2024 17:30:31 | Diff. -1,200 | Volumen | Geld17:40:00 | Brief17:40:00 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 14,900CHF | -7,45% | 6.574 Umsatz: 100.359,400 |
14,900Geld Vol: 1.133 | 16,000Brief Vol: 1.000 | 1,26 Mrd.CHF | - | - |
Aktiva
| 2018 - in Mio. CHF |
2019 - in Mio. CHF |
2020 - in Mio. CHF |
2021 - in Mio. CHF |
2022 Swiss GAAP FER in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 1.472,7000 | 673,9000 | 964,9000 | 1.101,1000 | 1.106,4800 | ||||||
| Immaterielle Vermögensgegenstände | 47,8000 | 24,7000 | 26,9000 | 34,6000 | 37,6100 | ||||||
| Finanzanlagen | 67,9000 | 209,1000 | 228,7000 | 211,6000 | 266,0800 | ||||||
| Anlagevermögen | 1.588,4000 | 907,7000 | 1.220,6000 | 1.347,3000 | 1.410,1700 | ||||||
| Vorräte | 21,1000 | 26,7000 | 29,4000 | 33,4000 | 32,6150 | ||||||
| Forderungen | 123,9000 | 136,5000 | 137,4000 | 175,4000 | 159,0700 | ||||||
| Liquide Mitteln | 34,4000 | 40,2000 | 65,6000 | 63,4000 | 75,4270 | ||||||
| Umlaufvermögen | 266,5000 | 282,8000 | 309,4000 | 383,2000 | 380,5600 | ||||||
| Aktiva, gesamt | 1.854,9000 | 1.190,6000 | 1.529,9000 | 1.730,4000 | 1.790,7300 | ||||||
Passiva
| 2018 - in Mio. CHF |
2019 - in Mio. CHF |
2020 - in Mio. CHF |
2021 - in Mio. CHF |
2022 Swiss GAAP FER in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 107,5000 | 100,6000 | 109,7000 | 131 | 144,1300 | ||||||
| Langfristige Schulden | 901 | 410,2000 | 645,4000 | 400,9000 | 124,5100 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 1.064,8000 | 478,4000 | 809,2000 | 692,8000 | - | ||||||
| Rückstellungen | - | - | - | - | - | ||||||
| Verbindlichkeiten | 1.409,9000 | 746,7000 | 1.110,3000 | 1.145 | 1.280,5900 | ||||||
| Gezeichnetes Kapital | 78,6000 | 80,3910 | 83,5000 | 84,5290 | - | ||||||
| Eigenkapital | 324,2000 | 386,3000 | 361,2000 | 485,9000 | 469,3400 | ||||||
| Minderheitenanteile | 120,8000 | 57,5000 | 58,4000 | 99,5000 | 40,8000 | ||||||
| Passiva, gesamt | 1.854,9000 | 1.190,6000 | 1.529,9000 | 1.730,4000 | 1.790,7300 | ||||||
Gewinn- und Verlustrechnung
| 2018 - in Mio. CHF |
2019 - in Mio. CHF |
2020 - in Mio. CHF |
2021 - in Mio. CHF |
2022 Swiss GAAP FER in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 577 | 844,8000 | 641,2000 | 787,3000 | 1.023,3220 | ||||||
| Abschreibungen (Gesamt) | 53,4000 | 87,4000 | 59,8000 | 61,7000 | 55,3800 | ||||||
| Betriebsergebnis | 16,7000 | 179,1000 | -23,3000 | 16,8000 | 61,3800 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | -2,4000 | 159,3000 | -34 | 5,4000 | - | ||||||
| Ertragsteuern | -4,2000 | 14,4000 | 3,1000 | -,8000 | 4,6800 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -2 | -10,5000 | -,9000 | -8,8000 | - | ||||||
| Konzernjahresüberschuss | -8,7000 | 163,2000 | -31,8000 | -4,3000 | 61,8300 | ||||||
Pro Aktie
Cash Flow
| 2018 - in Mio. CHF |
2019 - in Mio. CHF |
2020 - in Mio. CHF |
2021 - in Mio. CHF |
2022 Swiss GAAP FER in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 16,4000 | 18,9000 | 23,8000 | 33,5000 | 114,3000 | ||||||
| Cash Flow aus Investitionstätigkeit | -91 | 243,2000 | -297 | -77,3000 | -56,7400 | ||||||
| Cash Flow aus Finanzierungstätigkeit | 90,8000 | -256,2000 | 298,6000 | 41,6000 | -45,5300 | ||||||
| Veränderung der liquiden Mittel | 16,2000 | 5,9000 | 25,3000 | -2,1000 | - | ||||||
| Anzahl der Mitarbeiter | 2.848 | 3.429 | 3.532 | 4.267 | 3.902 | ||||||
