AEVIS N/ CH0478634105 /
1/27/2023 4:20:10 PM | Chg. +0.300 | Volume | Bid5:31:24 PM | Ask5:31:24 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
18.900CHF | +1.61% | 2,510 Turnover: 47,355.050 |
18.600Bid Size: 136 | 18.900Ask Size: 248 | 1.59 bill.CHF | - | - |
Assets
2009 - in mill. CHF |
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
2013 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 46.7000 | 84.5000 | 95.6000 | 574 | 782.3000 | ||||||
Intangible Assets | 0.0000 | .2000 | .9000 | 12.8000 | 17.8000 | ||||||
Long-Term Investments | 0.0000 | .7000 | 1.5000 | 3.8000 | 7.4000 | ||||||
Fixed Assets | 142.6000 | 88.5000 | 100.9000 | 598.7000 | 818.5000 | ||||||
Inventories | 4.9000 | 6.6000 | 6.8000 | 11.6000 | 14 | ||||||
Accounts Receivable | 23.2000 | 35.5000 | 42.9000 | 86 | 100.8000 | ||||||
Cash and Cash Equivalents | 6.9000 | 6.9000 | 14.2000 | 9.8000 | 29.1000 | ||||||
Current Assets | 42.3000 | 56.6000 | 76 | 135.8000 | 187.2000 | ||||||
Total Assets | 184.8000 | 145.1000 | 176.9000 | 734.4000 | 1,005.7000 |
Liabilities
2009 - in mill. CHF |
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
2013 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 28.5000 | 32.7000 | 39.2000 | 59 | 73.7000 | ||||||
Long-term debt | 8 | 32 | 27 | 203.7000 | 357.2000 | ||||||
Liabilities to Banks | 22.6000 | 55.7000 | 62.7000 | 418.2000 | 570.3000 | ||||||
Provisions | 1.3000 | 2.8000 | 3.2000 | 55.1000 | 64.7000 | ||||||
Liabilities | 60.6000 | 123.8000 | 143 | 572.9000 | 772.7000 | ||||||
Share Capital | 31 | 31 | 35.4000 | 63.7000 | 71.7000 | ||||||
Total Equity | 124.2000 | 21.3000 | 33.8000 | 157.5000 | 230.2000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 4 | 2.7000 | ||||||
Total liabilities equity | 184.8000 | 145.1000 | 176.9000 | 734.4000 | 1,005.7000 |
Income Statement
2009 - in mill. CHF |
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
2013 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 128.8000 | 181.5000 | 188.5000 | 306.8000 | 402.5000 | ||||||
Depreciation (total) | 9 | 13.8000 | 15.8000 | 23.2000 | 33.8000 | ||||||
Operating Result | -.2000 | 1.4000 | 8.3000 | 16.7000 | 26.9000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | -1.6000 | -.8000 | 2.9000 | 5.7000 | 11.3000 | ||||||
Income Taxes | .5000 | -1.5000 | -.8000 | -.5000 | -4.3000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | .5000 | 1.7000 | ||||||
Net Income | 1.9000 | -7.1000 | .5000 | 3.3000 | 8.7000 |
Per Share
Cash Flow
2009 - in mill. CHF |
2010 - in mill. CHF |
2011 - in mill. CHF |
2012 - in mill. CHF |
2013 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 9 | 13.6000 | 12.7000 | 13.1000 | 41.7000 | ||||||
Cash Flow from Investing Activities | -5.8000 | -33 | -23 | -123.9000 | -201 | ||||||
Cash Flow from Financing | -1.4000 | 19.4000 | 17.7000 | 106.3000 | 178.7000 | ||||||
Decrease / Increase in Cash | 1.8000 | 0.0000 | 7.4000 | -4.4000 | 19.3000 | ||||||
Employees | 547 | 832 | 814 | 1,435 | 1,858 |