07/06/2024  22:00:00 Chg. -1.5650 Volume Bid01:43:17 Ask01:43:17 Market Capitalization Dividend Y. P/E Ratio
202.2900USD -0.77% 163,560
Turnover: 15.95 mill.
202.0000Bid Size: 100 203.5000Ask Size: 100 5.69 bill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  24.4000   19.9970   13.4990   16.7620   19.2200
Intangible Assets
  0.0000   -   -   -   -
Long-Term Investments
  68.9000   50.5050   46.7690   33.8590   42.0960
Fixed Assets
  -   78.0970   68.4350   60.6900   78.4150
Inventories
  62.6000   50.6990   39.4140   37.4860   60.0760
Accounts Receivable
  19.8000   31.7390   33.6070   56.0450   74.3610
Cash and Cash Equivalents
  75.3000   126.9690   143.4100   124.2870   79.9040
Current Assets
  263.5000   306.8570   329.0320   349.7030   354.0850
Total Assets
  362.5000   384.9540   397.4670   410.3930   432.5000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  16.1000   13.9060   19.2430   17.7120   20.2830
Long-term debt
  -   0.0000   0.0000   .4490   .1610
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   .7000   .9000   1.4000
Liabilities
  48.3000   42.4870   48.5550   49.1330   50.3070
Share Capital
  .0020   .0020   .0020   .0020   .0020
Total Equity
  315.2000   342.4670   348.9120   361.2600   382.1930
Minority Interests
  0.0000   -   -   -   .2390
Total liabilities equity
  362.5000   384.9540   397.4670   410.3930   432.5000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  240.2000   251.7030   259.3980   264.0980   264.8730
Depreciation (total)
  -   9.1550   8.3660   6.0740   7.0540
Operating Result
  3.8000   12.4190   2.0140   9.7350   12.5310
Interest Income
  .7000   .8550   .8820   1.0320   1.6180
Income Before Taxes
  10.8000   14.8960   1.8930   8.0680   14.2090
Income Taxes
  .3000   1.1780   -1.0020   -.8980   1.7520
Minority Interests Profit
  0.0000   -   -   -   -.0220
Net Income
  10.4000   13.7180   2.8950   8.9660   12.4790

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.4700   0.6100   0.1300   0.3900   0.5400
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  24   28.8630   39.4130   .5510   -10.4990
Cash Flow from Investing Activities
  -13.1000   15.5800   -23.8200   -16.5780   -37.3540
Cash Flow from Financing
  .2000   7.1940   .8480   -3.0960   3.4700
Decrease / Increase in Cash
  11.1000   51.6370   16.4410   -19.1230   -44.3830
Employees
  768   625   663   674   661