11/8/2024  5:35:43 PM Chg. -0.090 Volume Bid11/8/2024 Ask11/8/2024 Market Capitalization Dividend Y. P/E Ratio
1.760EUR -4.86% 18,612
Turnover: 33,806.850
-Bid Size: - -Ask Size: - 36.55 mill.EUR 0.00% 10.24

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  .4000   .2000   .2000   .2000   .2000
Intangible Assets
  .1000   .3000   .4000   .3000   .6000
Long-Term Investments
  6.1000   6.1000   .6000   0.0000   .2000
Fixed Assets
  9.8000   15.5000   6.9000   6.3000   2.7000
Inventories
  -   -   -   -   -
Accounts Receivable
  8.4000   7.1000   7.7000   10   10.1000
Cash and Cash Equivalents
  12.6000   12.9000   11.9000   16.9000   17.9000
Current Assets
  22.3000   20.8000   23.4000   27.7000   28.7000
Total Assets
  32.1000   36.3000   30.3000   34   31.4000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  8.1000   8   9.9000   13.6000   12.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   2.6000   2.3000   1.8000
Provisions
  .1000   .1000   .0300   .3000   .6000
Liabilities
  13.7000   11.7000   14   17.5000   16.4000
Share Capital
  1.2000   1.2000   1.2000   1.1500   1.1500
Total Equity
  18.2000   24.3000   16   16   15
Minority Interests
  .3000   .2000   .3000   .5000   .7000
Total liabilities equity
  32.1000   36.3000   30.3000   34   31.4000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  55   49.6000   47.3000   56   61.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -4.6000   4.7000   -3.9000   .2000   1.6000
Interest Income
  -.1000   .6100   -1.3000   .2500   .0300
Income Before Taxes
  -4.7000   5.3000   -5.2000   .4000   1.7000
Income Taxes
  .4000   .2000   .1000   .3000   .6000
Minority Interests Profit
  -.2000   -.1000   -.1000   -.2000   -.5000
Net Income
  -5.3000   5   -5.4000   -.0300   .6000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -0.2500   0.2300   -0.2600   0.0000   0.0300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1.5000   -4.6000   -1.7000   1.6000   .0200
Cash Flow from Investing Activities
  4.6000   4.6000   .7000   3.2000   3.6000
Cash Flow from Financing
  -.3000   -.2000   0.0000   .2000   -2.5000
Decrease / Increase in Cash
  2.8000   -.2000   -1   5   1.1000
Employees
  259   228   221   162   171