15/05/2024  09:14:40 Chg. +0.0300 Volume Bid21:43:10 Ask21:55:30 Market Capitalization Dividend Y. P/E Ratio
10.3700EUR +0.29% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 2.6 bill.EUR 5.94% 11.35

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,793.7000   1,821.9000   1,820.3080   1,649.6070   1,471.8990
Intangible Assets
  3.2000   49.6000   46.5780   43.4370   41.3390
Long-Term Investments
  27.7000   24.1000   13.6050   10.3060   10.0580
Fixed Assets
  1,933.3000   2,069.5000   2,067.4270   1,902.4280   1,777.0890
Inventories
  1,016.3000   1,182.5000   1,776.6100   2,155.5420   1,860.5350
Accounts Receivable
  523.1000   507   839.6070   637.8330   626.2730
Cash and Cash Equivalents
  876.9000   917.1000   1,274.9290   1,548.0400   1,793.6830
Current Assets
  2,463.5000   2,663.6000   3,916.7950   4,415.7190   4,321.6800
Total Assets
  4,396.8000   4,733.1000   5,984.2220   6,318.1470   6,098.7690

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  857.8000   987.6000   1,446.6800   1,181.4400   951.1180
Long-term debt
  977.2000   1,335   1,293.4940   1,319.1820   1,291.1560
Liabilities to Banks
  1,295.4000   1,613   -   -   -
Provisions
  176   375.8000   396.5910   386.8420   385.8950
Liabilities
  2,467.8000   3,118.1000   3,769.3600   3,770.4540   3,635.6430
Share Capital
  67.6370   67.6370   -   -   -
Total Equity
  1,872.6000   1,572   2,155.0400   2,474.0970   2,408.4300
Minority Interests
  56.4000   43   59.8220   73.5960   54.6960
Total liabilities equity
  4,396.8000   4,733.1000   -   6,318.1470   6,098.7690

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  4,753.9000   4,668.5000   6,705.7390   8,688.4940   6,607.9780
Depreciation (total)
  175.3000   179.1000   179.1030   192.9350   171.1300
Operating Result
  22.6000   163.1000   809.7070   875.7690   374.1530
Interest Income
  -   -   -42.3590   -36.7260   -21.3980
Income Before Taxes
  23.1000   131.6000   765.7290   831.2750   355.3450
Income Taxes
  -91.3000   -89   180.2220   260.8890   138.3780
Minority Interests Profit
  -8.7000   -6.4000   13.6250   14.3320   11.1610
Net Income
  -59.5000   49   571.8820   556.0540   228.1280

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -0.2200   0.1800   2.1100   2.1600   0.9200
Dividend per Share
  0.5000   0.5000   0.5000   0.5000   0.6200

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  358.7000   420.5000   387.8140   544.0830   481.4760
Cash Flow from Investing Activities
  -127.8000   -372.5000   -90.4360   -125.5000   -174.6960
Cash Flow from Financing
  -220.1000   67.5000   10.3140   -216.0350   -5.5660
Decrease / Increase in Cash
  10.9000   115.6000   -   -   -
Employees
  6,908   8,195   -   -   -