06/06/2024  08:01:58 Chg. 0.0000 Volume Bid09:30:00 Ask09:30:00 Market Capitalization Dividend Y. P/E Ratio
1.2200EUR 0.00% 0
Turnover: 0.0000
1.2000Bid Size: 1,200 1.2700Ask Size: 1,200 7.15 mill.EUR 0.00% -

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  7.3000   5.1000   5.2000   5.1000   5.1000
Intangible Assets
  21.4000   23   24.6000   25.8000   27
Long-Term Investments
  .4000   .4000   .4000   .4000   .4000
Fixed Assets
  44.5000   41.1000   42.6000   43.7000   44.9000
Inventories
  13.7000   11.5000   12.7000   14   13.9000
Accounts Receivable
  6.8000   6   6.2000   5.5000   4.2000
Cash and Cash Equivalents
  .1000   2.4000   .9000   2.2000   3.7000
Current Assets
  22.5000   21.5000   21   22.5000   23.7000
Total Assets
  67   62.7000   63.6000   66.2000   68.6000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  3.2000   1.8000   3   3.1000   3.3000
Long-term debt
  3   1.8000   1.4000   .3000   3.4000
Liabilities to Banks
  10.4000   7.5000   6.9000   5.8000   7.9000
Provisions
  4.4000   2.4000   2.4000   2.4000   2.3300
Liabilities
  25.8000   18   18.8000   17.8000   17.7000
Share Capital
  26.6000   27.9000   27.9000   30.7000   30.7000
Total Equity
  41.2000   44.6000   44.8000   48.4000   50.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  67   62.7000   63.6000   66.2000   68.6000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  31.9000   33.1000   28.4000   29.2000   36.4000
Depreciation (total)
  8.3000   3   2.7000   3   3.9000
Operating Result
  -4.7000   3.7000   .7000   1.2000   3.2000
Interest Income
  -.9000   -.9000   -.6000   -.5000   -.4700
Income Before Taxes
  -5.6000   2.8000   .2000   .6000   2.7000
Income Taxes
  -.3000   .8000   .1000   .2000   .3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -5.2000   1.9000   .1000   .4000   2.4000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -2.0000   0.7000   0.0000   1.3000   0.7900
Dividend per Share
  -   -   -   0.0000   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .5000   4.8000   2.7000   3.2000   7.1000
Cash Flow from Investing Activities
  -4.1000   -1.9000   -4.4000   -3.7000   -3.9000
Cash Flow from Financing
  3.4000   -.5000   .3000   1.8000   -1.6000
Decrease / Increase in Cash
  -.2000   2.3000   -1.5000   1.3000   1.5000
Employees
  315   242   251   252   261