A.P.MOELL.-M.NAM B DK1000/ DK0010244508 /
20/09/2024 13:50:18 | Chg. +9.500 | Volume | Bid16:55:00 | Ask16:55:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,450.500EUR | +0.66% | 50 Turnover: 71,665 |
-Bid Size: - | -Ask Size: - | 24.9 bill.EUR | - | - |
Assets
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 39,786.2000 | 44,671 | 43,999 | 41,496 | 31,071 | ||||||
Intangible Assets | 4,613.1000 | 2,818 | 1,922 | 3,620 | 4,365 | ||||||
Long-Term Investments | 9,271.1000 | 4,594 | 4,578 | 4,269 | 3,408 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 1,205.7000 | 1,139 | 781 | 862 | 974 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 3,140.1000 | 3,507 | 4,008 | 4,105 | 2,171 | ||||||
Current Assets | 17,659 | 16,225 | 11,018 | 11,143 | 24,081 | ||||||
Total Assets | 71,790.2000 | 68,844 | 62,408 | 61,118 | 63,227 |
Liabilities
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 5,184.3000 | 5,277 | 5,015 | 4,901 | 5,250 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 3,098.4000 | 1,664 | 1,621 | 2,551 | 2,565 | ||||||
Provisions | 6,316.5000 | 6,496 | 6,208 | 5,645 | 2,293 | ||||||
Liabilities | 30,829 | 26,619 | 26,669 | 29,028 | 31,802 | ||||||
Share Capital | 3,912.6000 | 3,985 | 3,906 | 3,774 | 3,774 | ||||||
Total Equity | 38,375.5000 | 41,542 | 35,087 | 31,258 | 30,609 | ||||||
Minority Interests | 2,585.8000 | 683 | 652 | 832 | 816 | ||||||
Total liabilities equity | 71,790.2000 | 68,844 | 62,408 | 61,118 | 63,227 |
Income Statement
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 47,392.3000 | 47,569 | 40,308 | 35,464 | 30,945 | ||||||
Depreciation (total) | 4,629.5000 | 7,008 | 7,944 | 7,265 | 3,015 | ||||||
Operating Result | 7,336.5000 | 5,917 | 1,870 | -226 | 517 | ||||||
Interest Income | -715.8000 | -606 | -423 | -617 | -616 | ||||||
Income Before Taxes | 6,620.7000 | 5,311 | 1,447 | -843 | 25 | ||||||
Income Taxes | 3,237.3000 | 2,972 | 522 | 1,054 | 219 | ||||||
Minority Interests Profit | -327.7000 | -180 | -134 | -42 | -41 | ||||||
Net Income | 3,450.2000 | 5,015 | 791 | -1,939 | -1,205 |
Per Share
Cash Flow
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 8,910.4000 | 8,761 | 7,969 | 4,326 | 2,596 | ||||||
Cash Flow from Investing Activities | -4,907.7000 | -6,263 | -1,362 | -3,601 | -6,135 | ||||||
Cash Flow from Financing | -2,636.7000 | -4,686 | -5,736 | -144 | 325 | ||||||
Decrease / Increase in Cash | 1,450.2000 | -2,188 | 871 | 581 | -1,963 | ||||||
Employees | 88,909 | 89,207 | 88,355 | 87,736 | 75,813 |