Wendel SE/ FR0000121204 /
| 21.05.2024 11:15:54 | Diff. -3,700 | Volumen | Geld11:18:50 | Brief11:18:42 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 90,400EUR | -3,93% | 21.931 Umsatz: 1,53 Mio. |
90,400Geld Vol: 10 | 90,500Brief Vol: 174 | 3,9 Mrd.EUR | 4,44% | 27,57 |
Aktiva
|
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 1.434,9000 | 1.556 | 1.359,5000 | 1.415,8000 | 1.592,7000 | ||||||
| Immaterielle Vermögensgegenstände | 1.489,4000 | 1.459,3000 | 1.229 | 1.254,9000 | 2.705,3000 | ||||||
| Finanzanlagen | 134,8000 | 114,6000 | 215,9000 | 224,2000 | 469,6000 | ||||||
| Anlagevermögen | 11.143,2000 | 10.646 | 9.840,3000 | 9.331,6000 | 13.030,8000 | ||||||
| Vorräte | 354,1000 | 366,7000 | 259,2000 | 224,9000 | 485,8000 | ||||||
| Forderungen | 1.348,6000 | 1.412,8000 | 1.433,7000 | 1.524,5000 | 2.044 | ||||||
| Liquide Mitteln | 796,7000 | 845,9000 | 758 | 1.192,6000 | 1.188,6000 | ||||||
| Umlaufvermögen | 3.138 | 3.373,4000 | 3.079,4000 | 3.675,9000 | 4.477,3000 | ||||||
| Aktiva, gesamt | 15.186,4000 | 14.030 | 13.725,1000 | 13.010 | 18.478,9000 | ||||||
Passiva
|
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 599,8000 | 579,3000 | 549,2000 | 572,5000 | 785 | ||||||
| Langfristige Schulden | 7.937,3000 | 7.483,1000 | 6.751,3000 | 6.187,7000 | 8.660,9000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 8.532,9000 | 8.034,4000 | 7.845,2000 | 7.082 | 9.571,2000 | ||||||
| Rückstellungen | 878,5000 | 899,8000 | 749,6000 | 810 | 1.311,4000 | ||||||
| Verbindlichkeiten | 11.888,4000 | 10.737,7000 | 10.667,6000 | 9.917,6000 | 14.524,3000 | ||||||
| Gezeichnetes Kapital | 202,2000 | 198,2000 | 194,5000 | 191,2000 | 192 | ||||||
| Eigenkapital | 2.693,9000 | 2.674,4000 | 2.535,5000 | 2.463,5000 | 2.982 | ||||||
| Minderheitenanteile | 604 | 617,9000 | 522,1000 | 628,9000 | 972,5000 | ||||||
| Passiva, gesamt | 15.186,4000 | 14.030 | 13.725,1000 | 13.010 | 18.478,9000 | ||||||
Gewinn- und Verlustrechnung
|
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 5.953,1000 | 6.702 | 6.431,8000 | 5.914,2000 | 7.876,7000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 554,1000 | 559,5000 | 674,8000 | 524,1000 | 565,7000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 756,3000 | -226,1000 | 667,9000 | 18,8000 | 220,9000 | ||||||
| Ertragsteuern | -138,2000 | -144,3000 | -189,6000 | -189,1000 | -211 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -122,1000 | -115,9000 | -156,3000 | -178,2000 | -170,7000 | ||||||
| Konzernjahresüberschuss | 525,4000 | 221,1000 | 333,7000 | 19,6000 | -146,2000 | ||||||
Pro Aktie
Cash Flow
|
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 872,3000 | 1.057,1000 | 1.115,8000 | 1.089,2000 | 1.435,2000 | ||||||
| Cash Flow aus Investitionstätigkeit | 762,4000 | 342,9000 | -152,1000 | 691,1000 | -1.923,4000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -2.214,1000 | -1.241,5000 | -816,6000 | -1.152,8000 | 784,7000 | ||||||
| Veränderung der liquiden Mittel | -772,6000 | -93,9000 | -84,9000 | 428,3000 | 30,1000 | ||||||
| Anzahl der Mitarbeiter | 67.363 | 70.725 | 71.985 | 73.015 | 146.915 | ||||||
