VETROPACK N/ CH0530235594 /
20.09.2024 17:31:09 | Diff. -0,350 | Volumen | Geld17:55:59 | Brief17:55:59 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
31,900CHF | -1,09% | 28.116 Umsatz: 898.067,225 |
31,600Geld Vol: 400 | 32,250Brief Vol: 400 | 439,39 Mio.CHF | 3,13% | 10,00 |
Aktiva
2013 Swiss GAAP FER in Mio. CHF |
2014 Swiss GAAP FER in Mio. CHF |
2015 Swiss GAAP FER in Mio. CHF |
2016 Swiss GAAP FER in Mio. CHF |
2017 Swiss GAAP FER in Mio. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 448,4000 | 440 | 437,7000 | 459,5000 | 499 | ||||||
Immaterielle Vermögensgegenstände | 29,4000 | 24,2000 | 17,2000 | 12,3000 | 7,8000 | ||||||
Finanzanlagen | 17 | 18,3000 | 17,3000 | 29 | 17,5000 | ||||||
Anlagevermögen | 494,8000 | 482,5000 | 472,2000 | 500,8000 | 524,3000 | ||||||
Vorräte | 130 | 110,9000 | 129,9000 | 128,1000 | 130,9000 | ||||||
Forderungen | 100,8000 | 92,5000 | 102,7000 | 105,4000 | 117 | ||||||
Liquide Mitteln | 52,6000 | 85,7000 | 61,7000 | 89,7000 | 133,6000 | ||||||
Umlaufvermögen | 299,3000 | 309,6000 | 312,1000 | 339,9000 | 407,9000 | ||||||
Aktiva, gesamt | 794,1000 | 792,1000 | 784,3000 | 840,7000 | 932,2000 |
Passiva
2013 Swiss GAAP FER in Mio. CHF |
2014 Swiss GAAP FER in Mio. CHF |
2015 Swiss GAAP FER in Mio. CHF |
2016 Swiss GAAP FER in Mio. CHF |
2017 Swiss GAAP FER in Mio. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | 41,7000 | 57,1000 | 65,9000 | 80 | 78,4000 | ||||||
Langfristige Schulden | 28,9000 | 31,6000 | 31,5000 | 74,2000 | 63,9000 | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 28,9000 | 31,6000 | 51,5000 | 74,7000 | 76,3000 | ||||||
Rückstellungen | 42,5000 | 39,9000 | 41,6000 | 40,3000 | 44,6000 | ||||||
Verbindlichkeiten | 151,5000 | 159,3000 | 200,6000 | 235,3000 | 243,9000 | ||||||
Gezeichnetes Kapital | 20,5000 | 19,8000 | 19,8000 | 19,8000 | 19,8000 | ||||||
Eigenkapital | 637,3000 | 631,8000 | 583,8000 | 605,3000 | 687,8000 | ||||||
Minderheitenanteile | 5,3000 | 1 | -,1000 | ,1000 | ,5000 | ||||||
Passiva, gesamt | 794,1000 | 792,1000 | 784,3000 | 840,7000 | 932,2000 |
Gewinn- und Verlustrechnung
2013 Swiss GAAP FER in Mio. CHF |
2014 Swiss GAAP FER in Mio. CHF |
2015 Swiss GAAP FER in Mio. CHF |
2016 Swiss GAAP FER in Mio. CHF |
2017 Swiss GAAP FER in Mio. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 621 | 603,7000 | 567,9000 | 613,7000 | 642,3000 | ||||||
Abschreibungen (Gesamt) | 61,1000 | 61,9000 | 58,7000 | 62,1000 | 67,7000 | ||||||
Betriebsergebnis | 60 | 49,1000 | 50,3000 | 49,3000 | 64,1000 | ||||||
Zinsergebnis | - | - | - | - | - | ||||||
Ergebnis vor Steuern | 70,3000 | 51,8000 | 48,7000 | 51,5000 | 72,5000 | ||||||
Ertragsteuern | -12,8000 | -5 | -7,3000 | -8,7000 | -15,1000 | ||||||
Gewinnanteil Minderheitsgesellschafter | -1,1000 | 2,4000 | ,7000 | -,2000 | -,4000 | ||||||
Konzernjahresüberschuss | 56,4000 | 49,2000 | 42,1000 | 42,6000 | 57 |
Pro Aktie
Cash Flow
2013 Swiss GAAP FER in Mio. CHF |
2014 Swiss GAAP FER in Mio. CHF |
2015 Swiss GAAP FER in Mio. CHF |
2016 Swiss GAAP FER in Mio. CHF |
2017 Swiss GAAP FER in Mio. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 101,1000 | 121,9000 | 78 | 116,6000 | 124,7000 | ||||||
Cash Flow aus Investitionstätigkeit | -56,2000 | -70,8000 | -93,8000 | -96 | -64,7000 | ||||||
Cash Flow aus Finanzierungstätigkeit | -50,8000 | -12,1000 | ,2000 | 8,7000 | -17,8000 | ||||||
Veränderung der liquiden Mittel | -6,3000 | 33,1000 | -24 | 28 | 43,9000 | ||||||
Anzahl der Mitarbeiter | 3.014 | 2.985 | 3.228 | 3.243 | 3.257 |