Umicore SA/ BE0974320526 /
| 2024-04-26 5:39:05 PM | Chg. +0.120 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 21.040EUR | +0.57% | 422,989 Turnover: 8.91 mill. |
21.020Bid Size: 100 | 21.340Ask Size: 117 | 5.06 bill.EUR | 3.80% | 13.15 |
Assets
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 804.5000 | 864.3000 | 912.3000 | 998.6000 | 1,061.7000 | ||||||
| Intangible Assets | 169.5000 | 183.3000 | 200.9000 | 218.3000 | 266.1000 | ||||||
| Long-Term Investments | 274 | 266.6000 | 251.1000 | 222.6000 | 259.1000 | ||||||
| Fixed Assets | 1,371.9000 | 1,418.5000 | 1,478.2000 | 1,551.2000 | 1,710.5000 | ||||||
| Inventories | 1,183 | 1,305 | 1,235.1000 | 1,106.3000 | 1,182.9000 | ||||||
| Accounts Receivable | 811.5000 | 867.5000 | 788.4000 | 716.4000 | 827 | ||||||
| Cash and Cash Equivalents | 124.7000 | 104 | 131.4000 | 99.2000 | 89.8000 | ||||||
| Current Assets | 2,139.7000 | 2,294.6000 | 2,189.7000 | 1,961.1000 | 2,140.9000 | ||||||
| Total Assets | 3,511.6000 | 3,713.2000 | 3,667.9000 | 3,512.3000 | 3,851.4000 | ||||||
Liabilities
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,022.4000 | 1,148.4000 | 1,022.4000 | 966.8000 | 1,148.6000 | ||||||
| Long-term debt | 194.9000 | 23.9000 | 2.9000 | 26.4000 | 22.6000 | ||||||
| Liabilities to Banks | 485.1000 | 370.6000 | 353.9000 | 314.2000 | 388.1000 | ||||||
| Provisions | 210 | 206.6000 | 177.4000 | 162.4000 | 147.4000 | ||||||
| Liabilities | 1,936.3000 | 1,991.4000 | 1,862.1000 | 1,788.9000 | 2,101.3000 | ||||||
| Share Capital | 500 | 500 | 500 | 500 | 500 | ||||||
| Total Equity | 1,517 | 1,667.6000 | 1,751.7000 | 1,677.1000 | 1,704.6000 | ||||||
| Minority Interests | 58.3000 | 54.2000 | 54.1000 | 46.3000 | 45.6000 | ||||||
| Total liabilities equity | 3,511.6000 | 3,713.2000 | 3,667.9000 | 3,512.3000 | 3,851.4000 | ||||||
Income Statement
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 9,746.2000 | 14,537.8000 | 12,610.7000 | 9,895.5000 | 8,884.9000 | ||||||
| Depreciation (total) | 125.7000 | 165.3000 | 181.7000 | 169.9000 | 182.2000 | ||||||
| Operating Result | 303 | 405.2000 | 306.4000 | 260.5000 | 228 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 307.3000 | 410.2000 | 297.6000 | 237.2000 | 224.6000 | ||||||
| Income Taxes | -54.2000 | -76 | -59.7000 | -52.4000 | -46.5000 | ||||||
| Minority Interests Profit | -4.4000 | -9.3000 | -4.5000 | -5.8000 | -7.5000 | ||||||
| Net Income | 248.7000 | 325 | 233.4000 | 179 | 170.6000 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 104.1000 | 515.5000 | 415.5000 | 500.8000 | 402.5000 | ||||||
| Cash Flow from Investing Activities | -172.3000 | -206.9000 | -265.2000 | -314.9000 | -262.6000 | ||||||
| Cash Flow from Financing | -10.6000 | -300.6000 | -127.8000 | -241 | -148 | ||||||
| Decrease / Increase in Cash | -83.6000 | 1.8000 | 30.8000 | -32.7000 | -18.4000 | ||||||
| Employees | 9,436 | 9,861 | 10,281 | 10,293 | 10,279 | ||||||
