2024-04-26  5:31:30 PM Chg. +1.00 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
94.00CHF +1.08% 1,530
Turnover: 143,514
92.60Bid Size: 95 94.20Ask Size: 200 549.1 mill.CHF 3.83% 105.62

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  225   276   341.7000   391   399.5000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  0.0000   0.0000   .1000   5.2000   0.0000
Fixed Assets
  226.1000   277.4000   343.5000   396.6000   402.2000
Inventories
  -   -   -   -   -
Accounts Receivable
  .2000   .3000   .6000   .6000   .5000
Cash and Cash Equivalents
  14.3000   7.1000   12.5000   6   5.6000
Current Assets
  17   19.1000   16.7000   34.7000   56.9000
Total Assets
  243.1000   296.5000   360.2000   431.4000   459.1000

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  .4000   .7000   2.8000   2.1000   5.9000
Long-term debt
  93.9000   127.8000   125.2000   122.5000   128.8000
Liabilities to Banks
  97.4000   142.5000   125.2000   189   204.7000
Provisions
  7.9000   10   13.6000   17.1000   17.1000
Liabilities
  113.3000   164.6000   154.6000   219   258.8000
Share Capital
  76.7000   72.7000   101.9000   94.4000   94.4000
Total Equity
  129.7000   131.9000   205.6000   212.3000   200.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  243.1000   296.5000   360.2000   431.4000   459.1000

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  14.3000   17.6000   26.2000   19.6000   22.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  10.4000   13.1000   20.9000   13.7000   16.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  9.1000   11.6000   19   11.5000   13.6000
Income Taxes
  -2   -2.5000   -4.1000   -2.9000   -3
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  7.1000   9.1000   14.9000   8.6000   10.6000

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  -   5.4500   6.6900   3.4600   4.2300
Dividend per Share
  -   -   3.0000   3.0000   3.2000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  6.5000   1.2000   20.1000   10.7000   10.9000
Cash Flow from Investing Activities
  -59   -46.5000   -53.3000   -71.3000   -16.6000
Cash Flow from Financing
  62.8000   39.5000   38.7000   54.1000   5.2000
Decrease / Increase in Cash
  10.3000   -5.8000   5.5000   -6.5000   -.4000
Employees
  -   0   0   0   2