Metall Zug AG/ CH0039821084 /
| 03.05.2024 17:30:44 | Diff. +10,00 | Volumen | Geld17:43:58 | Brief17:43:58 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 1.285,00CHF | +0,78% | 139 Umsatz: 177.815 |
1.285,00Geld Vol: 1 | 1.500,00Brief Vol: 4 | 600,66 Mio.CHF | 1,56% | 25,96 |
Aktiva
| 2015 Swiss GAAP FER in Mio. CHF |
2016 Swiss GAAP FER in Mio. CHF |
2017 Swiss GAAP FER in Mio. CHF |
2018 Swiss GAAP FER in Mio. CHF |
2019 Swiss GAAP FER in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 247,9000 | 274 | 286,1000 | 354,8000 | 401,4000 | ||||||
| Immaterielle Vermögensgegenstände | 9,7000 | 9,5000 | 16,1000 | 27 | 32,9000 | ||||||
| Finanzanlagen | 37,9000 | 41,4000 | 43,5000 | 44,7000 | 43,4000 | ||||||
| Anlagevermögen | 295,5000 | 324,9000 | 345,6000 | 426,6000 | 477,8000 | ||||||
| Vorräte | 133,6000 | 140,7000 | 149,8000 | 236,7000 | 225,7000 | ||||||
| Forderungen | 107,8000 | 117,6000 | 125,3000 | 179,5000 | 177,7000 | ||||||
| Liquide Mitteln | 244,4000 | 259,3000 | 250,8000 | 161,8000 | 152,8000 | ||||||
| Umlaufvermögen | 788,2000 | 827,7000 | 842 | 681,6000 | 605,4000 | ||||||
| Aktiva, gesamt | 1.083,8000 | 1.152,7000 | 1.187,7000 | 1.108,2000 | 1.083,1000 | ||||||
Passiva
| 2015 Swiss GAAP FER in Mio. CHF |
2016 Swiss GAAP FER in Mio. CHF |
2017 Swiss GAAP FER in Mio. CHF |
2018 Swiss GAAP FER in Mio. CHF |
2019 Swiss GAAP FER in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 37,1000 | 42,3000 | 43,4000 | 62,3000 | 48,8000 | ||||||
| Langfristige Schulden | ,5000 | - | ,2000 | 5,2000 | 4,7000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 1,1000 | ,5000 | ,2000 | 5,5000 | 5 | ||||||
| Rückstellungen | 71,9000 | 68 | 75,8000 | 91,7000 | 91,8000 | ||||||
| Verbindlichkeiten | 251,1000 | 266,4000 | 268,1000 | 339,8000 | 320,6000 | ||||||
| Gezeichnetes Kapital | 11,3000 | 11,3000 | 11,3000 | 11,3000 | 11,3000 | ||||||
| Eigenkapital | 833,3000 | 887,2000 | 921,4000 | 719,4000 | 762,5000 | ||||||
| Minderheitenanteile | -,6000 | -1 | -1,8000 | 69 | 71,9000 | ||||||
| Passiva, gesamt | 1.083,8000 | 1.152,7000 | 1.187,7000 | 1.108,2000 | 1.083,1000 | ||||||
Gewinn- und Verlustrechnung
| 2015 Swiss GAAP FER in Mio. CHF |
2016 Swiss GAAP FER in Mio. CHF |
2017 Swiss GAAP FER in Mio. CHF |
2018 Swiss GAAP FER in Mio. CHF |
2019 Swiss GAAP FER in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 927,8000 | 939,5000 | 936,7000 | 1.169,5000 | 1.195,7000 | ||||||
| Abschreibungen (Gesamt) | 37,4000 | 37 | 33,8000 | 35,9000 | 42 | ||||||
| Betriebsergebnis | 80,5000 | 94,1000 | 53 | 89,3000 | 38,8000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 72,3000 | 104,4000 | 83,4000 | 85,8000 | 42,9000 | ||||||
| Ertragsteuern | -15,6000 | -19,8000 | -16,6000 | -16,9000 | -10,6000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | ,3000 | ,3000 | ,9000 | -5,4000 | -3,1000 | ||||||
| Konzernjahresüberschuss | 56,9000 | 84,9000 | 67,7000 | 63,6000 | 29,2000 | ||||||
Pro Aktie
Cash Flow
| 2015 Swiss GAAP FER in Mio. CHF |
2016 Swiss GAAP FER in Mio. CHF |
2017 Swiss GAAP FER in Mio. CHF |
2018 Swiss GAAP FER in Mio. CHF |
2019 Swiss GAAP FER in Mio. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 104,6000 | 95,4000 | 90,1000 | 335,7000 | 56,9000 | ||||||
| Cash Flow aus Investitionstätigkeit | -50,5000 | -50,6000 | -71,2000 | -388 | -20,7000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -29,1000 | -29,8000 | -26,6000 | -35,4000 | -43,7000 | ||||||
| Veränderung der liquiden Mittel | 24,7000 | 15 | -8 | -89,3000 | -9 | ||||||
| Anzahl der Mitarbeiter | 3.812 | 3.919 | 4.015 | 5.204 | 5.165 | ||||||
