2024-05-24  9:59:56 PM Chg. +2.18 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
260.47USD +0.84% 4,658
Turnover: 1.21 mill.
-Bid Size: - -Ask Size: - 6.45 bill.USD 0.96% 24.91

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  118.9000   120.9000   150.2000   158.6400   162.5680
Intangible Assets
  44.6000   48.8000   98.4000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   499.3210   481.5460
Inventories
  75.6000   75.6000   92.6000   97.3910   98.6290
Accounts Receivable
  92.1000   100.6000   127.9000   135.3560   142.8820
Cash and Cash Equivalents
  164   235.4000   305.2000   297.5710   328.7860
Current Assets
  378.4000   445.5000   565.6000   571.5050   583.4350
Total Assets
  678.4000   777.7000   1,024.4000   1,070.8260   1,064.9810

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  19.9000   27.2000   33.9000   50.7930   51.6580
Long-term debt
  -   -   -   106.6580   84.4740
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   11.8000   11.1000   8
Liabilities
  177.3000   190.2000   337.5000   343.1610   320.7830
Share Capital
  .2160   .2200   .2250   .2260   .2240
Total Equity
  501.1000   587.6000   686.9000   727.6650   744.1980
Minority Interests
  .1000   .1000   .1000   .1430   .1430
Total liabilities equity
  678.4000   777.7000   1,024.4000   1,070.8260   1,064.9810

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  665   667.9000   757.9000   851.9950   867.8640
Depreciation (total)
  6.6000   6.1000   9.3000   12.5010   11.8980
Operating Result
  113.9000   106.9000   129.9000   133.8300   104.1570
Interest Income
  -1.7000   -1.7000   -2.9000   4.9030   4.0910
Income Before Taxes
  115.1000   100.1000   124.2000   131.6460   106.9480
Income Taxes
  28.1000   24.7000   35.5000   32.2280   24.4820
Minority Interests Profit
  -   -   -   -   -
Net Income
  87   75.3000   88.8000   99.4180   82.4660

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.9600   3.4500   3.9800   4.4100   3.6500
Dividend per Share
  0.6300   0.7600   0.8400   0.9400   1.0800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  120.8000   116.2000   117.4000   153.1410   165.8260
Cash Flow from Investing Activities
  -48.6000   -51.7000   -185.6000   -103.9930   -44.1640
Cash Flow from Financing
  -3.8000   6.2000   142.2000   -43.2530   -67.6550
Decrease / Increase in Cash
  54.3000   71.4000   69.8000   -7.6210   31.2150
Employees
  6,000   6,000   7,400   7,900   8,800