JOHNSON MATT. LS 1,101698/ GB00BZ4BQC70 /
| 20.05.2024 10:25:52 | Diff. +0,340 | Volumen | Geld12:01:22 | Brief12:01:22 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 21,580EUR | +1,60% | - Umsatz: - |
21,620Geld Vol: 300 | 22,240Brief Vol: 300 | 8,79 Mrd.EUR | - | - |
Aktiva
| 2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
2018 IFRS in Mio. GBP |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 1.023,4000 | 1.081 | 1.086,3000 | 1.235,1000 | 1.155 | ||||||
| Immaterielle Vermögensgegenstände | 183,3000 | 187,5000 | 225 | 288,3000 | 295 | ||||||
| Finanzanlagen | 57,5000 | 0.0000 | 92,3000 | 107,3000 | 82 | ||||||
| Anlagevermögen | 1.900,8000 | 1.946 | 2.116 | 2.397,4000 | 2.428 | ||||||
| Vorräte | 672,5000 | 859,4000 | 653,7000 | 772,3000 | 783 | ||||||
| Forderungen | 955,3000 | 1.130,9000 | 948 | 1.139,4000 | 1.228 | ||||||
| Liquide Mitteln | 221,8000 | 59,4000 | 304,5000 | 330,4000 | 329 | ||||||
| Umlaufvermögen | 1.888,5000 | 2.233,7000 | 1.941,2000 | 2.270 | 2.390 | ||||||
| Aktiva, gesamt | 3.789,3000 | 4.179,7000 | 4.057,2000 | 4.667,4000 | 4.818 | ||||||
Passiva
| 2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
2018 IFRS in Mio. GBP |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 830 | 799,5000 | 812,3000 | 968,3000 | 1.012 | ||||||
| Langfristige Schulden | 752 | 782,6000 | 835,9000 | 1.011,5000 | 951 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 927,9000 | 1.072,8000 | 995,1000 | 1.063,5000 | 973 | ||||||
| Rückstellungen | 135,3000 | 127,2000 | 161,3000 | 152,4000 | 145 | ||||||
| Verbindlichkeiten | 2.236,1000 | 2.379,6000 | 2.222,6000 | 2.450,3000 | 2.440 | ||||||
| Gezeichnetes Kapital | 220,7000 | 220,7000 | 220,7000 | 220,7000 | 221 | ||||||
| Eigenkapital | 1.559,5000 | 1.810,6000 | 1.853,1000 | 2.236,6000 | 2.378 | ||||||
| Minderheitenanteile | -6,3000 | -10,5000 | -18,5000 | -19,5000 | 0.0000 | ||||||
| Passiva, gesamt | 3.789,3000 | 4.179,7000 | 4.057,2000 | 4.667,4000 | 4.818 | ||||||
Gewinn- und Verlustrechnung
| 2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
2018 IFRS in Mio. GBP |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 11.155,2000 | 10.059,7000 | 10.713,9000 | 12.031 | 14.122 | ||||||
| Abschreibungen (Gesamt) | 20,7000 | 17,3000 | 20,9000 | 20,1000 | 109 | ||||||
| Betriebsergebnis | 448,2000 | 532,8000 | 418,9000 | 493,2000 | 359 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 406,6000 | 495,8000 | 386,3000 | 461,6000 | 320 | ||||||
| Ertragsteuern | -67,9000 | -68,5000 | -60,6000 | -77 | -22 | ||||||
| Gewinnanteil Minderheitsgesellschafter | 1,5000 | 1,4000 | 7,4000 | 1,4000 | 0.0000 | ||||||
| Konzernjahresüberschuss | 340,2000 | 428,7000 | 333,1000 | 386 | 298 | ||||||
Pro Aktie
Cash Flow
| 2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
2018 IFRS in Mio. GBP |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 476,9000 | 125,8000 | 866,5000 | 522,9000 | 386 | ||||||
| Cash Flow aus Investitionstätigkeit | -218,2000 | -171 | -32,2000 | -270,5000 | -200 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -94,5000 | -128,6000 | -563,6000 | -246,9000 | -204 | ||||||
| Veränderung der liquiden Mittel | 164,2000 | -173,8000 | 270,7000 | 5,5000 | -18 | ||||||
| Anzahl der Mitarbeiter | 11.556 | 12.266 | 12.325 | 12.306 | 12.715 | ||||||
