24/05/2024  22:00:00 Chg. +0.0100 Volume Bid23:59:00 Ask23:59:00 Market Capitalization Dividend Y. P/E Ratio
3.9400USD +0.25% 55,331
Turnover: 145,564.1303
3.8200Bid Size: 2,400 4.2100Ask Size: 5,200 104.74 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  12.9000   12.8260   11.9210   11.2370   12.4780
Intangible Assets
  4.9000   3.9660   3.1120   2.2580   1.5030
Long-Term Investments
  -   17.5420   9.6730   3.5930   6.8490
Fixed Assets
  -   36.1690   27.9450   19.5880   22.5940
Inventories
  22.8000   19.2120   18.7600   24.8760   33.7920
Accounts Receivable
  15   12.0870   12.3100   17.4470   20.4740
Cash and Cash Equivalents
  20.1000   21.4820   13.7460   27.0430   19.9410
Current Assets
  108.1000   84.1060   69.7360   88.7360   92.4290
Total Assets
  148.3000   120.2750   97.6810   108.3240   115.0230

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  4   4.6400   5.9500   5.3230   3.9490
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .9000   -   -   -   -
Liabilities
  18.7000   21.6450   21.6840   35.0580   32.3600
Share Capital
  .0240   .0230   .0200   .0210   .0220
Total Equity
  129.6000   98.6300   75.9970   73.2660   82.6630
Minority Interests
  -   -   -   -   -
Total liabilities equity
  148.3000   120.2750   97.6810   108.3240   115.0230

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  69.6000   65.5500   75.1600   75.1600   112.8470
Depreciation (total)
  -   .9360   .8540   -   -
Operating Result
  -17.8000   -19.3540   -8.7380   -8.7380   4.8480
Interest Income
  .3000   .1790   .1790   .1790   .2910
Income Before Taxes
  -17.4000   -19.0170   -8.6110   -8.6110   5.2210
Income Taxes
  -1.7000   8.4280   .5550   .5550   1.1030
Minority Interests Profit
  -   -   -   -   -
Net Income
  -15.7000   -27.4450   -9.1660   -9.1660   4.1180

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.6600   -1.1600   -0.4100   -0.4100   0.1900
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -9   -2.7860   .5030   .6350   -2.3780
Cash Flow from Investing Activities
  4.6000   10.0500   8.7360   8.7360   -5.1710
Cash Flow from Financing
  .3000   -5.8330   -16.8040   -16.9360   .2560
Decrease / Increase in Cash
  -4.1000   1.3610   -7.7360   -7.7360   -7.1020
Employees
  302   271   281   286   298