2024-04-26  7:18:07 PM Chg. +0.400 Volume Bid7:54:40 PM Ask7:54:40 PM Market Capitalization Dividend Y. P/E Ratio
25.800EUR +1.57% 990
Turnover: 25,399.200
25.650Bid Size: 150 25.800Ask Size: 150 679.12 mill.EUR 4.75% 12.26

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  369.3000   397   418.2000   430.7000   405.5000
Intangible Assets
  74.3000   86.5000   90.8000   101.4000   93.1000
Long-Term Investments
  28.1000   30.1000   27.7000   16.2000   20
Fixed Assets
  885.7000   953.6000   968.5000   1,058.2000   1,001.8000
Inventories
  308.7000   339.2000   408.7000   381.4000   332.5000
Accounts Receivable
  177.6000   197.5000   202.5000   202.5000   161.9000
Cash and Cash Equivalents
  127.2000   135.9000   109.6000   135.1000   194.7000
Current Assets
  635.9000   699.6000   751.5000   750   727.1000
Total Assets
  1,521.6000   1,653.2000   1,720   1,808.2000   1,728.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  55.4000   66.2000   65.7000   55.9000   48.9000
Long-term debt
  389.8000   439.5000   465.9000   546.3000   553.8000
Liabilities to Banks
  503.8000   534.8000   592.4000   681.3000   713.6000
Provisions
  113.7000   131.2000   129.9000   128.8000   125.9000
Liabilities
  877   979.4000   1,010.2000   1,080.5000   1,052.5000
Share Capital
  63.5710   63.5710   63.5710   63.5710   63.5710
Total Equity
  644.6000   673.8000   709.8000   727.7000   676.4000
Minority Interests
  2.6000   2.9000   2.7000   1.8000   1
Total liabilities equity
  1,521.6000   1,653.2000   1,720   1,808.2000   1,728.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,444.3000   1,640.6000   1,710.8000   1,742.8000   1,558.6000
Depreciation (total)
  56   62.4000   83.7000   107.8000   132.6000
Operating Result
  144.9000   152.9000   134.7000   117.9000   25.1000
Interest Income
  -21.6000   -23.7000   -20   -15.5000   -16.2000
Income Before Taxes
  123.4000   129.2000   114.7000   99   9.6000
Income Taxes
  43   46.1000   43.5000   38.9000   36.5000
Minority Interests Profit
  -.4000   -.7000   -.3000   -.6000   -.0900
Net Income
  80   82.3000   70.9000   59.5000   -27

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.2700   3.3700   2.9000   2.4300   -1.1000
Dividend per Share
  1.3500   1.5000   1.5000   0.8000   0.8000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  114.6000   124   74.7000   147.3000   155.2000
Cash Flow from Investing Activities
  -104.5000   -110   -98.3000   -76.2000   -52.3000
Cash Flow from Financing
  -14.9000   -3.9000   -2.7000   -46.1000   -42
Decrease / Increase in Cash
  -4.8000   10.1000   -26.4000   25   60.8000
Employees
  9,451   10,210   10,714   10,856   10,644