GRAND CITY PROPERT.EO-,10/ LU0775917882 /
| 23.05.2024 16:34:10 | Diff. -0,330 | Volumen | Geld16:39:07 | Brief16:39:07 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 11,460EUR | -2,80% | 38.280 Umsatz: 446.891,440 |
11,440Geld Vol: 763 | 11,490Brief Vol: 2.593 | 1,98 Mrd.EUR | - | - |
Aktiva
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 2.180 | 3.846 | 4.768,5000 | 6.376,2000 | 7.227,3000 | ||||||
| Immaterielle Vermögensgegenstände | 7,5000 | 9,5000 | 15,8000 | 19,6000 | 24,1000 | ||||||
| Finanzanlagen | - | - | - | - | - | ||||||
| Anlagevermögen | 2.227,2000 | 4.061,7000 | 5.126 | 6.712,4000 | 7.622,9000 | ||||||
| Vorräte | 5,8000 | 11,9000 | 27,3000 | 11,6000 | 16,6000 | ||||||
| Forderungen | - | - | - | - | - | ||||||
| Liquide Mitteln | 270,1000 | 236 | 448,9000 | 312,1000 | 603,2000 | ||||||
| Umlaufvermögen | 401,8000 | 627,2000 | 1.027,7000 | 795,9000 | 1.237,6000 | ||||||
| Aktiva, gesamt | 2.629,1000 | 4.688,9000 | 6.153,7000 | 7.508,3000 | 8.860,5000 | ||||||
Passiva
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | - | - | - | - | - | ||||||
| Langfristige Schulden | 546,5000 | 799,2000 | 908,1000 | 924,6000 | 858,4000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 552,3000 | 853,9000 | 937,4000 | 986,9000 | 879,6000 | ||||||
| Rückstellungen | 159,7000 | 271,7000 | 356 | 528,9000 | 556,3000 | ||||||
| Verbindlichkeiten | 1.587,4000 | 2.516,6000 | 3.088,7000 | 3.658,6000 | 4.193,5000 | ||||||
| Gezeichnetes Kapital | 11,8540 | 14,0970 | 15,3790 | 16,4790 | 16,6720 | ||||||
| Eigenkapital | 1.041,7000 | 2.172,3000 | 3.065,1000 | 3.849,7000 | 4.667 | ||||||
| Minderheitenanteile | 90,7000 | 142,3000 | 196,7000 | 364,5000 | 409,4000 | ||||||
| Passiva, gesamt | 2.629,1000 | 4.688,9000 | 6.153,7000 | 7.508,3000 | 8.860,5000 | ||||||
Gewinn- und Verlustrechnung
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 231,5000 | 333,5000 | 442,7000 | 496,9000 | 545,2000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 342,3000 | 485,9000 | 822,9000 | 868,5000 | 779,7000 | ||||||
| Zinsergebnis | -22 | -25,8000 | -36,3000 | -40,2000 | -45,9000 | ||||||
| Ergebnis vor Steuern | 287,6000 | 474,5000 | 795,7000 | 809,8000 | 728,3000 | ||||||
| Ertragsteuern | 43,8000 | 66,5000 | 122,3000 | 146,4000 | 114,9000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -38,3000 | -35,1000 | -88 | -80,3000 | -64,1000 | ||||||
| Konzernjahresüberschuss | 205,6000 | 343,9000 | 544,8000 | 534,6000 | 488,6000 | ||||||
Pro Aktie
Cash Flow
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 113,9000 | 177,3000 | 226,8000 | 202,3000 | 224,5000 | ||||||
| Cash Flow aus Investitionstätigkeit | -327,9000 | -1.215 | -557,2000 | -608,4000 | -718,4000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | 351,6000 | 1.023,5000 | 570,4000 | 268,5000 | 785,5000 | ||||||
| Veränderung der liquiden Mittel | 137,6000 | -34,1000 | 214,5000 | -137,6000 | 291,6000 | ||||||
| Anzahl der Mitarbeiter | - | 600 | 700 | 872 | 922 | ||||||
