17.05.2024  10:53:57 Diff. +0,0035 Volumen Geld15:19:36 Brief15:19:36 Marktkapitalisierung Dividendenr. KGV
0,5870EUR +0,60% 5.000
Umsatz: 2.935
0,5870Geld Vol: 3.420 0,6095Brief Vol: 3.420 5,58 Mrd.EUR - -

Aktiva

2013
Unknown
in Mio. CNY
2014
Unknown
in Mio. CNY
2015
Unknown
in Mio. CNY
2016
Unknown
in Mio. CNY
2017
Unknown
in Mio. CNY
Sachanlagen
  40.749,6000   51.378,8000   59.242,9000   51.165,3000   57.851,6000
Immaterielle Vermögensgegenstände
  2.665,7000   3.011,6000   9.754,5000   6.025   10.880,3000
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  -   -   -   -   -
Vorräte
  6.314   6.252,9000   2.348   2.705   4.182,8000
Forderungen
  4.684,2000   6.371   4.368,6000   4.321,7000   6.350
Liquide Mitteln
  16.387,2000   40.190,8000   46.601,8000   51.807,7000   81.651,6000
Umlaufvermögen
  80.798,1000   133.063,9000   142.645,4000   162.698,1000   206.983,9000
Aktiva, gesamt
  183.123,9000   324.832,8000   405.335,3000   486.779,4000   533.788

 

Passiva

2013
Unknown
in Mio. CNY
2014
Unknown
in Mio. CNY
2015
Unknown
in Mio. CNY
2016
Unknown
in Mio. CNY
2017
Unknown
in Mio. CNY
Verbindlichkeiten aus Lieferungen und Leistungen
  14.928,3000   19.590,6000   10.436,2000   9.569,9000   12.368,3000
Langfristige Schulden
  -   4.201,1000   3.814,3000   3.510,8000   1.018,9000
Verbindlichkeiten gegenüber Kreditinstituten
  0.0000   5.371,5000   4.269,9000   4.253,4000   2.517,1000
Rückstellungen
  26.048,9000   40.700,4000   69.355,9000   63.353,1000   76.949,1000
Verbindlichkeiten
  121.824,1000   249.148,3000   307.181,1000   363.905,6000   397.375,8000
Gezeichnetes Kapital
  621,5000   -   36.046,1000   36.157,1000   36.485,4000
Eigenkapital
  61.299,8000   75.684,5000   98.154,1000   122.873,8000   136.412,3000
Minderheitenanteile
  21.671,6000   26.276,1000   22.901,6000   30.506,8000   35.451,5000
Passiva, gesamt
  183.123,9000   324.832,8000   405.335,3000   486.779,4000   533.788

 

Gewinn- und Verlustrechnung

2013
Unknown
in Mio. CNY
2014
Unknown
in Mio. CNY
2015
Unknown
in Mio. CNY
2016
Unknown
in Mio. CNY
2017
Unknown
in Mio. CNY
Umsatzerlöse
  51.016,9000   61.738,4000   78.796,9000   73.966,6000   88.025,2000
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  12.527,2000   16.589,9000   20.906   21.126,2000   28.554,8000
Zinsergebnis
  -2.765,9000   -3.884,6000   -4.724   -4.845,4000   -5.583,8000
Ergebnis vor Steuern
  9.761,3000   12.705,3000   16.182,5000   16.280,8000   22.971
Ertragsteuern
  1.908,5000   3.119,2000   5.229,1000   3.594,6000   6.175
Gewinnanteil Minderheitsgesellschafter
  -2.333,8000   -2.732,1000   -2.915,1000   -2.418   -3.634,8000
Konzernjahresüberschuss
  5.518,9000   6.853,9000   8.038,3000   10.268,2000   13.161,3000

 

Pro Aktie

2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
Ergebnis je Aktie
  0,8600   1,0200   1,0600   1,1900   1,5300
Dividende je Aktie
  0,1171   0,1357   0,9784   0,1829   0,3500

 

Cash Flow

2013
Unknown
in Mio. CNY
2014
Unknown
in Mio. CNY
2015
Unknown
in Mio. CNY
2016
Unknown
in Mio. CNY
2017
Unknown
in Mio. CNY
Cash Flow aus laufender Geschäftstätigkeit
  155,7000   2.793,7000   -3.420,2000   12.003,2000   30.453,1000
Cash Flow aus Investitionstätigkeit
  -19.919,8000   -15.376,8000   -20.512,7000   -17.841,8000   -16.462,1000
Cash Flow aus Finanzierungstätigkeit
  13.068,6000   25.972,4000   36.462,6000   5.971,7000   15.871,2000
Veränderung der liquiden Mittel
  -6.695,5000   13.389,3000   12.529,6000   133,1000   29.862,2000
Anzahl der Mitarbeiter
  36.000   51.000   55.800   53.000   63.000