17.05.2024  10:53:57 Diff. +0,0035 Volumen Geld16:46:55 Brief16:46:55 Marktkapitalisierung Dividendenr. KGV
0,5870EUR +0,60% 5.000
Umsatz: 2.935
-Geld Vol: - -Brief Vol: - 5,59 Mrd.EUR - -

Aktiva

2014
Unknown
in Mio. CNY
2015
Unknown
in Mio. CNY
2016
Unknown
in Mio. CNY
2017
Unknown
in Mio. CNY
2018
Unknown
in Mio. CNY
Sachanlagen
  51.378,8000   59.242,9000   51.165,3000   57.851,6000   82.878,2000
Immaterielle Vermögensgegenstände
  3.011,6000   9.754,5000   6.025   10.880,3000   19.084,8000
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  -   -   -   -   -
Vorräte
  6.252,9000   2.348   2.705   4.182,8000   6.650,6000
Forderungen
  6.371   4.368,6000   4.321,7000   6.350   7.755
Liquide Mitteln
  40.190,8000   46.601,8000   51.807,7000   81.651,6000   105.905,7000
Umlaufvermögen
  133.063,9000   142.645,4000   162.698,1000   206.983,9000   276.845,8000
Aktiva, gesamt
  324.832,8000   405.335,3000   486.779,4000   533.788   638.883,8000

 

Passiva

2014
Unknown
in Mio. CNY
2015
Unknown
in Mio. CNY
2016
Unknown
in Mio. CNY
2017
Unknown
in Mio. CNY
2018
Unknown
in Mio. CNY
Verbindlichkeiten aus Lieferungen und Leistungen
  19.590,6000   10.436,2000   9.569,9000   12.368,3000   14.105,9000
Langfristige Schulden
  4.201,1000   3.814,3000   3.510,8000   1.018,9000   172
Verbindlichkeiten gegenüber Kreditinstituten
  5.371,5000   4.269,9000   4.253,4000   2.517,1000   1.414,7000
Rückstellungen
  40.700,4000   69.355,9000   63.353,1000   76.949,1000   68.001,8000
Verbindlichkeiten
  249.148,3000   307.181,1000   363.905,6000   397.375,8000   478.442,8000
Gezeichnetes Kapital
  -   36.046,1000   36.157,1000   36.485,4000   36.660,7000
Eigenkapital
  75.684,5000   98.154,1000   122.873,8000   136.412,3000   160.441
Minderheitenanteile
  26.276,1000   22.901,6000   30.506,8000   35.451,5000   51.912,2000
Passiva, gesamt
  324.832,8000   405.335,3000   486.779,4000   533.788   638.883,8000

 

Gewinn- und Verlustrechnung

2014
Unknown
in Mio. CNY
2015
Unknown
in Mio. CNY
2016
Unknown
in Mio. CNY
2017
Unknown
in Mio. CNY
2018
Unknown
in Mio. CNY
Umsatzerlöse
  61.738,4000   78.796,9000   73.966,6000   88.025,2000   109.351,6000
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  16.589,9000   20.906   21.126,2000   28.554,8000   29.225
Zinsergebnis
  -3.884,6000   -4.724   -4.845,4000   -5.583,8000   -7.230,4000
Ergebnis vor Steuern
  12.705,3000   16.182,5000   16.280,8000   22.971   21.994,6000
Ertragsteuern
  3.119,2000   5.229,1000   3.594,6000   6.175   4.985,1000
Gewinnanteil Minderheitsgesellschafter
  -2.732,1000   -2.915,1000   -2.418   -3.634,8000   -3.603,1000
Konzernjahresüberschuss
  6.853,9000   8.038,3000   10.268,2000   13.161,3000   13.406,4000

 

Pro Aktie

2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
2018
Unknown
in CNY
Ergebnis je Aktie
  1,0200   1,0600   1,1900   1,5300   1,5700
Dividende je Aktie
  0,1357   0,9784   0,1829   0,3500   0,3700

 

Cash Flow

2014
Unknown
in Mio. CNY
2015
Unknown
in Mio. CNY
2016
Unknown
in Mio. CNY
2017
Unknown
in Mio. CNY
2018
Unknown
in Mio. CNY
Cash Flow aus laufender Geschäftstätigkeit
  2.793,7000   -3.420,2000   12.003,2000   30.453,1000   13.302,4000
Cash Flow aus Investitionstätigkeit
  -15.376,8000   -20.512,7000   -17.841,8000   -16.462,1000   -11.862
Cash Flow aus Finanzierungstätigkeit
  25.972,4000   36.462,6000   5.971,7000   15.871,2000   21.325,3000
Veränderung der liquiden Mittel
  13.389,3000   12.529,6000   133,1000   29.862,2000   22.765,7000
Anzahl der Mitarbeiter
  51.000   55.800   53.000   63.000   70.000