FORVIA/ FR0000121147 /
| 28.05.2024 14:01:39 | Diff. +0,130 | Volumen | Geld14:01:39 | Brief14:01:45 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 15,025EUR | +0,87% | 149.199 Umsatz: 2,26 Mio. |
15,020Geld Vol: 1.925 | 15,035Brief Vol: 89 | 2,97 Mrd.EUR | - | 13,32 |
Aktiva
| 2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
2022 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 2.784,6000 | 2.997,4000 | 2.813,3000 | 3.753,3000 | 6.239,3000 | ||||||
| Immaterielle Vermögensgegenstände | 1.959,4000 | 2.550,9000 | 2.668 | 2.800,4000 | 4.590,1000 | ||||||
| Finanzanlagen | 91,2000 | 71,4000 | 104,7000 | 150,8000 | 333,9000 | ||||||
| Anlagevermögen | - | - | - | 9.789,6000 | 17.587,8000 | ||||||
| Vorräte | - | 1.552,8000 | 1.679,3000 | 1.657,6000 | 2.924,2000 | ||||||
| Forderungen | 1.947,5000 | 2.608,9000 | 3.237,1000 | 3.468,1000 | 5.065,9000 | ||||||
| Liquide Mitteln | 2.105,3000 | 2.319,4000 | 3.091,4000 | 4.905,7000 | 4.201,1000 | ||||||
| Umlaufvermögen | 6.460,8000 | 7.682,5000 | 9.230,2000 | 11.885,3000 | 14.630,6000 | ||||||
| Aktiva, gesamt | 13.394,7000 | 17.164,8000 | 18.702,5000 | 21.674,9000 | 32.218,4000 | ||||||
Passiva
| 2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
2022 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 4.562,6000 | 5.316,2000 | 6.016,4000 | 6.693,2000 | 9.181,3000 | ||||||
| Langfristige Schulden | 1.870 | 3.093,1000 | 4.222,8000 | 6.333,6000 | 9.106,2000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 2.584 | 3.939,2000 | 5.245,9000 | - | - | ||||||
| Rückstellungen | 420,6000 | 500,3000 | 597,3000 | 735,7000 | 1.370,7000 | ||||||
| Verbindlichkeiten | 9.323,4000 | 12.703 | 14.975,4000 | 17.859,5000 | 25.979,3000 | ||||||
| Gezeichnetes Kapital | 966,3000 | 966,3000 | 966,3000 | - | 1.379,6000 | ||||||
| Eigenkapital | 3.709,7000 | 4.135 | 3.395,7000 | 3.429,1000 | 4.548 | ||||||
| Minderheitenanteile | 361,6000 | 326,8000 | 331,4000 | 386,3000 | 1.691,1000 | ||||||
| Passiva, gesamt | 13.394,7000 | 17.164,8000 | 18.702,5000 | - | 32.218,4000 | ||||||
Gewinn- und Verlustrechnung
| 2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
2022 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 17.524,7000 | 17.768,3000 | 14.653,8000 | 15.617,8000 | 25.458,2000 | ||||||
| Abschreibungen (Gesamt) | - | 56,4000 | 91,7000 | - | - | ||||||
| Betriebsergebnis | 1.273,9000 | 1.226,9000 | 314,5000 | 769,1000 | 896,3000 | ||||||
| Zinsergebnis | -117,7000 | -197,7000 | -204,3000 | - | - | ||||||
| Ergebnis vor Steuern | 951,9000 | 793,7000 | -185,3000 | - | - | ||||||
| Ertragsteuern | 190 | 166,8000 | 123,4000 | 138,8000 | 186,3000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -92,5000 | -75 | -57,3000 | 95 | 131,4000 | ||||||
| Konzernjahresüberschuss | 700,8000 | 589,7000 | -378,8000 | -78,8000 | -381,8000 | ||||||
Pro Aktie
Cash Flow
| 2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
2022 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 1.642,6000 | 1.782,8000 | 1.105,7000 | 1.392 | 2.464,6000 | ||||||
| Cash Flow aus Investitionstätigkeit | -1.356,1000 | -2.272,6000 | -1.362,7000 | -1.281,6000 | -6.250,7000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | 276,2000 | 699,2000 | 1.125,4000 | 1.597,8000 | 3.119,9000 | ||||||
| Veränderung der liquiden Mittel | 542,2000 | 214,1000 | 772,1000 | - | - | ||||||
| Anzahl der Mitarbeiter | 114.693 | 115.496 | 113.931 | 111.140 | 157.460 | ||||||
