2024-04-26  5:35:00 PM Chg. +0.200 Volume Bid2024-04-26 Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
28.150EUR +0.72% 202,294
Turnover: 5.71 mill.
-Bid Size: - -Ask Size: - 5.06 bill.EUR 4.05% 9.48

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3,516.3000   3,512.5000   3,383.6000   3,438.7000   3,579.6000
Intangible Assets
  220.2000   221.2000   177.1000   182.1000   218.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  5,529.2000   5,685.8000   5,723.8000   6,881.9000   7,330.9000
Inventories
  132.5000   140.2000   98.4000   94.6000   104.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  255.1000   237.2000   223.1000   214.5000   246.6000
Current Assets
  972   867   731   949.1000   857.7000
Total Assets
  6,501.2000   6,556.5000   6,454.9000   7,831.1000   8,188.6000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  472.3000   399.6000   314   337.1000   301
Long-term debt
  1,535.7000   1,314.5000   1,125.4000   1,040.5000   990
Liabilities to Banks
  1,675.8000   1,553.6000   1,175.9000   1,129.6000   1,058.8000
Provisions
  638.4000   699   716   1,043.2000   1,171.7000
Liabilities
  4,166.4000   4,045.6000   3,562.8000   3,998.3000   3,893
Share Capital
  330   330   330   330   330
Total Equity
  2,334.8000   2,510.8000   2,892.1000   3,832.8000   4,295.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,501.2000   6,556.5000   6,454.9000   7,831.1000   8,188.6000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,135.8000   2,046.6000   2,215.6000   2,072.6000   2,204
Depreciation (total)
  260.3000   266.1000   262.3000   258.3000   269.8000
Operating Result
  268.2000   260.4000   346.9000   392.9000   403.5000
Interest Income
  -69.4000   -60.7000   -45.9000   -43.3000   -43.4000
Income Before Taxes
  207.9000   198.9000   325.5000   355.7000   373.5000
Income Taxes
  17.3000   16   53.9000   76.1000   46.7000
Minority Interests Profit
  -42.6000   -26.4000   -20.5000   -25   -24.5000
Net Income
  148.1000   156.4000   251   254.6000   302.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.8300   0.8800   1.4100   1.4300   1.7000
Dividend per Share
  0.4200   0.4200   0.4700   0.4700   0.5000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  478.3000   463   508.9000   603.5000   429.7000
Cash Flow from Investing Activities
  -72.7000   -230.6000   -70.6000   -457.1000   -201.7000
Cash Flow from Financing
  -357.3000   -253.9000   -439.9000   -153.5000   -191
Decrease / Increase in Cash
  48.3000   -21.5000   -1.6000   -7.1000   31.5000
Employees
  6,973   6,830   6,840   6,831   6,908