15.05.2024  17:18:03 Diff. - Volumen Geld21:56:43 Brief21:56:43 Marktkapitalisierung Dividendenr. KGV
240,00CAD - 310
Umsatz: 48.000
240,00Geld Vol: 100 250,00Brief Vol: 100 8,35 Mrd.CAD 2,89% 63,32

Aktiva

2013
IFRS
in Mio. CAD
2014
IFRS
in Mio. CAD
2015
IFRS
in Mio. CAD
2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
Sachanlagen
  3.515,1000   3.743,1000   3.978,2000   4.097,2000   4.193,3000
Immaterielle Vermögensgegenstände
  1.185,5000   1.251,7000   1.246,8000   1.280,3000   1.292,9000
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  -   -   -   -   -
Vorräte
  1.481   1.623,8000   1.764,5000   1.710,7000   1.769,8000
Forderungen
  758,5000   880,2000   915   690,8000   681,1000
Liquide Mitteln
  643,2000   662,1000   900,6000   829,7000   437
Umlaufvermögen
  7.977,8000   8.510,2000   8.692,3000   8.637,7000   8.796,1000
Aktiva, gesamt
  13.630   14.553,2000   14.987,8000   15.302,8000   15.624,2000

 

Passiva

2013
IFRS
in Mio. CAD
2014
IFRS
in Mio. CAD
2015
IFRS
in Mio. CAD
2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.817,4000   1.961,2000   1.957,1000   1.856,9000   2.100,3000
Langfristige Schulden
  1.152   1.286,2000   1.372,2000   1.230,8000   1.412,9000
Verbindlichkeiten gegenüber Kreditinstituten
  1.272,3000   1.486   1.460,8000   1.436,1000   1.557,5000
Rückstellungen
  392,2000   398,9000   434,4000   464,4000   499,1000
Verbindlichkeiten
  8.180,1000   8.922,4000   9.198,1000   9.565,5000   10.050,5000
Gezeichnetes Kapital
  587   695,5000   671,2000   648,1000   615,7000
Eigenkapital
  5.449,9000   5.630,8000   5.789,7000   5.737,3000   5.573,7000
Minderheitenanteile
  282,6000   775,3000   795,5000   798,7000   823,3000
Passiva, gesamt
  13.630   14.553,2000   14.987,8000   15.302,8000   15.624,2000

 

Gewinn- und Verlustrechnung

2013
IFRS
in Mio. CAD
2014
IFRS
in Mio. CAD
2015
IFRS
in Mio. CAD
2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
Umsatzerlöse
  11.785,6000   12.462,9000   12.279,6000   12.681   13.434,9000
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  890,4000   1.004,1000   1.094,1000   1.104,9000   1.225,1000
Zinsergebnis
  -105,8000   -108,9000   -92,8000   -93,9000   -112,6000
Ergebnis vor Steuern
  784,6000   878,2000   1.001,3000   1.011   1.112,5000
Ertragsteuern
  220,2000   238,9000   265,4000   263,5000   293,7000
Gewinnanteil Minderheitsgesellschafter
  -3,2000   -35,3000   -76,5000   -78,4000   -83,8000
Konzernjahresüberschuss
  561,2000   604   659,4000   659,1000   735

 

Pro Aktie

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Ergebnis je Aktie
  6,9600   7,6500   8,6600   9,2500   10,7000
Dividende je Aktie
  -   -   -   -   -

 

Cash Flow

2013
IFRS
in Mio. CAD
2014
IFRS
in Mio. CAD
2015
IFRS
in Mio. CAD
2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  796,8000   574,8000   978,9000   986,4000   972,8000
Cash Flow aus Investitionstätigkeit
  -786,4000   -589,5000   -299   -782,8000   -639,9000
Cash Flow aus Finanzierungstätigkeit
  -365,5000   88,6000   427,1000   -280,4000   -719,7000
Veränderung der liquiden Mittel
  -355,1000   73,9000   252,8000   -76,8000   -386,8000
Anzahl der Mitarbeiter
  10.594   28.272   27.772   29.220   29.710