Boskalis Westminster/ NL0000852580 /
| 06.09.2022 16:31:27 | Diff. - | Volumen | Geld29.08.2022 | Brief09:04:18 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 33,01EUR | - | 656 Umsatz: 21.654,56 |
-Geld Vol: - | -Brief Vol: - | 4,28 Mrd.EUR | 1,52% | - |
Aktiva
| 2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 2.206 | 2.261 | 3.034,9000 | 2.743,9000 | 2.784,9000 | ||||||
| Immaterielle Vermögensgegenstände | 595,6000 | 596 | 748,1000 | 517,7000 | 533,3000 | ||||||
| Finanzanlagen | 23,4000 | 255,8000 | 12,4000 | 299 | 5,9000 | ||||||
| Anlagevermögen | 2.966,1000 | 3.163,3000 | 3.851,7000 | 4.358,2000 | 4.579,7000 | ||||||
| Vorräte | 97,7000 | 105,2000 | 103,3000 | 103,1000 | 82,6000 | ||||||
| Forderungen | 949,2000 | 953 | 826 | 632 | 727,6000 | ||||||
| Liquide Mitteln | 398 | 398,1000 | 386,9000 | 396 | 793,7000 | ||||||
| Umlaufvermögen | 1.707,6000 | 1.725,5000 | 1.880,9000 | 1.554,4000 | 2.025,7000 | ||||||
| Aktiva, gesamt | 4.673,7000 | 4.888,8000 | 5.732,5000 | 5.912,6000 | 6.605,3000 | ||||||
Passiva
| 2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 1.233,1000 | 1.223,3000 | 1.229,1000 | 1.160,6000 | 1.264,1000 | ||||||
| Langfristige Schulden | 679,7000 | 605,5000 | 1.168,1000 | 822,8000 | 914,2000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 792,3000 | 987,8000 | 1.194,5000 | 903,3000 | 962,9000 | ||||||
| Rückstellungen | 131,7000 | 110,3000 | 89 | 58,5000 | 56,8000 | ||||||
| Verbindlichkeiten | 2.926,4000 | 2.972,6000 | 3.192,6000 | 2.752,8000 | 2.883,4000 | ||||||
| Gezeichnetes Kapital | 82,8000 | 85,8000 | 96,2000 | 98,4000 | 100,5000 | ||||||
| Eigenkapital | 1.732,8000 | 1.898 | 2.525,2000 | 3.151,9000 | 3.714,3000 | ||||||
| Minderheitenanteile | 14,5000 | 18,1000 | 14,7000 | 7,9000 | 7,6000 | ||||||
| Passiva, gesamt | 4.673,7000 | 4.888,8000 | 5.732,5000 | 5.912,6000 | 6.605,3000 | ||||||
Gewinn- und Verlustrechnung
| 2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 2.809,8000 | 3.095,3000 | 3.635,1000 | 3.178,9000 | 3.248,7000 | ||||||
| Abschreibungen (Gesamt) | 236,4000 | 231,3000 | 334,2000 | 293,5000 | 293,1000 | ||||||
| Betriebsergebnis | 354,1000 | 336,9000 | 465,9000 | 652,3000 | 562,8000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 315,7000 | 302,6000 | 430,9000 | 616,4000 | 531 | ||||||
| Ertragsteuern | -54,7000 | -49,5000 | -64,4000 | -124,2000 | -87,5000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -6,8000 | -2,9000 | -,8000 | -1,9000 | -3,4000 | ||||||
| Konzernjahresüberschuss | 254,3000 | 250,2000 | 365,7000 | 490,3000 | 440,2000 | ||||||
Pro Aktie
Cash Flow
| 2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 449,2000 | 278,8000 | 586,1000 | 852,1000 | 845,5000 | ||||||
| Cash Flow aus Investitionstätigkeit | -278 | -429,8000 | -536,6000 | -548,4000 | -361,6000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -150,6000 | 159,2000 | -20 | -267,7000 | -117,5000 | ||||||
| Veränderung der liquiden Mittel | 20,6000 | 8,2000 | 29,5000 | 41,1000 | 371,3000 | ||||||
| Anzahl der Mitarbeiter | 14.000 | 15.600 | 10.997 | 8.446 | 8.268 | ||||||
