SUEDZUCKER AG O.N./ DE0007297004 /
| 24.05.2024 17:35:20 | Diff. +0,100 | Volumen | Geld24.05.2024 | Brief17:35:20 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 13,910EUR | +0,72% | 146.115 Umsatz: 2,03 Mio. |
-Geld Vol: - | -Brief Vol: - | 2,84 Mrd.EUR | 5,03% | 7,21 |
Aktiva
|
2010 IFRS in Mio. EUR |
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 2.551,5000 | 2.554,9000 | 2.554,1000 | 2.633,4000 | 2.729,2000 | ||||||
| Immaterielle Vermögensgegenstände | 1.189,1000 | 1.188,1000 | 1.191,6000 | 1.189,4000 | 1.193 | ||||||
| Finanzanlagen | 28,5000 | 32,4000 | 33,7000 | 30,2000 | 23,8000 | ||||||
| Anlagevermögen | 3.947,3000 | 3.921 | 3.905,8000 | 4.192,8000 | 4.304,5000 | ||||||
| Vorräte | 1.751,3000 | 1.708,9000 | 2.323,7000 | 2.567,6000 | 2.386,5000 | ||||||
| Forderungen | 687,8000 | 719,2000 | 805,8000 | 1.025,7000 | 931 | ||||||
| Liquide Mitteln | 357,3000 | 250 | 501,5000 | 483,5000 | 511,9000 | ||||||
| Umlaufvermögen | 3.286,5000 | 3.213,1000 | 4.252,1000 | 4.491,7000 | 4.300,5000 | ||||||
| Aktiva, gesamt | 7.397,5000 | 7.260,4000 | 8.288,6000 | 8.804,5000 | 8.728,4000 | ||||||
Passiva
|
2010 IFRS in Mio. EUR |
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 0.0000 | 813,7000 | 1.234,4000 | 1.316,9000 | 1.160 | ||||||
| Langfristige Schulden | 1.118,9000 | 547,8000 | 931,4000 | 808,2000 | 687 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 1.760 | 1.359,7000 | 1.505,4000 | 1.095,5000 | 1.217,8000 | ||||||
| Rückstellungen | 520,7000 | 565,6000 | 582,6000 | 548,8000 | 536,9000 | ||||||
| Verbindlichkeiten | 3.897,3000 | 3.516,8000 | 4.319,4000 | 4.073,4000 | 4.065,5000 | ||||||
| Gezeichnetes Kapital | 189,4000 | 189,4000 | 189,4000 | 204,2000 | 204,2000 | ||||||
| Eigenkapital | 3.500,2000 | 3.743,6000 | 3.969,2000 | 4.731,1000 | 4.662,9000 | ||||||
| Minderheitenanteile | 545,8000 | 594,7000 | 669,1000 | 782,8000 | 673,8000 | ||||||
| Passiva, gesamt | 7.397,5000 | 7.260,4000 | 8.288,6000 | 8.804,5000 | 8.728,4000 | ||||||
Gewinn- und Verlustrechnung
|
2010 IFRS in Mio. EUR |
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 5.718,2000 | 6.160,8000 | 6.991,9000 | 7.878,8000 | 7.735,2000 | ||||||
| Abschreibungen (Gesamt) | 256,7000 | 245 | 264,4000 | 274,1000 | 275,3000 | ||||||
| Betriebsergebnis | 392,4000 | 510,7000 | 759 | 956,9000 | 542,5000 | ||||||
| Zinsergebnis | -46 | -74,1000 | -99,5000 | -103 | -60,6000 | ||||||
| Ergebnis vor Steuern | 348,4000 | 440,7000 | 660,4000 | 867 | 502,1000 | ||||||
| Ertragsteuern | 72 | 96 | 145,5000 | 132,2000 | 112,3000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -50,1000 | -68,1000 | -112,4000 | -115,5000 | -82 | ||||||
| Konzernjahresüberschuss | 200,1000 | 250,4000 | 376,3000 | 593,1000 | 281,6000 | ||||||
Pro Aktie
Cash Flow
|
2010 IFRS in Mio. EUR |
2011 IFRS in Mio. EUR |
2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 825,1000 | 590,2000 | 498,7000 | 778,7000 | 713,9000 | ||||||
| Cash Flow aus Investitionstätigkeit | -277,1000 | -146,7000 | -209,7000 | -436,3000 | -394 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -365,3000 | -552,7000 | -33,1000 | -368,6000 | -282,5000 | ||||||
| Veränderung der liquiden Mittel | 182,8000 | -109,2000 | 255,9000 | -26,2000 | 37,4000 | ||||||
| Anzahl der Mitarbeiter | 17.493 | 17.658 | 17.489 | 17.940 | 18.459 | ||||||
