4/26/2024  10:10:00 PM Chg. +0.50 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
52.55USD +0.96% 1.23 mill.
Turnover: 46.51 mill.
52.14Bid Size: 100 52.87Ask Size: 100 26.01 bill.USD 4.03% 20.79

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  12,674   13,212   13,318   12,971   18,796
Intangible Assets
  142   192   180   166   2,210
Long-Term Investments
  2,738   2,227   2,113   292   878
Fixed Assets
  -   -   -   -   -
Inventories
  646   749   768   788   4,917
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  215   91   32   116   2,314
Current Assets
  1,938   1,553   1,394   3,323   11,662
Total Assets
  17,724   17,469   17,255   16,998   45,502

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  115   109   56   35   -
Liabilities to Banks
  1,147   626   940   765   629
Provisions
  2,201   2,438   2,463   2,205   2,907
Liabilities
  8,932   9,087   9,056   8,695   21,077
Share Capital
  1,632   1,747   1,798   1,806   16,740
Total Equity
  8,792   8,382   8,199   8,303   24,425
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  17,724   17,469   17,255   16,998   45,502

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  7,115   6,279   4,456   4,547   19,636
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,348   1,913   582   209   414
Interest Income
  -184   -192   -216   -238   -538
Income Before Taxes
  2,164   1,721   366   -29   -124
Income Taxes
  628   451   43   -183   -93
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,536   1,270   323   327   3,573

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  1.8300   1.5200   0.3900   0.3900   5.7200
Dividend per Share
  1.4000   1.5200   0.7000   0.4000   2.0600

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  2,614   2,338   1,260   1,225   2,052
Cash Flow from Investing Activities
  -1,160   -1,284   -895   -652   3,887
Cash Flow from Financing
  -1,867   -1,178   -424   -489   -3,705
Decrease / Increase in Cash
  -413   -124   -59   84   2,198
Employees
  5,136   5,395   5,130   5,104   20,300