2024-05-17  9:56:03 PM Chg. -0.74 Volume Bid9:56:06 PM Ask9:56:06 PM Market Capitalization Dividend Y. P/E Ratio
37.25USD -1.95% 19,122
Turnover: 714,058.26
37.17Bid Size: 100 37.45Ask Size: 100 2.51 bill.USD - 25.99

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  9.9000   14.8000   30.7000   62.8000   80.5000
Intangible Assets
  .1000   5.9000   5.2000   5.8000   39.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  8.3000   11.7000   21.3000   35.6000   52.8000
Cash and Cash Equivalents
  21.7000   95.1000   389.8000   247.3000   171.6000
Current Assets
  31.7000   111.8000   416.8000   420.8000   443.3000
Total Assets
  43.8000   187.7000   516   629.7000   755.4000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  3   2.3000   3.4000   1.4000   3.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.7000   16.4000   19   29.6000   43.5000
Liabilities
  12.7000   22   29.5000   41.5000   61.8000
Share Capital
  -   -   -   -   -
Total Equity
  -24.3000   165.7000   486.5000   588.2000   693.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  43.8000   187.7000   516   629.7000   755.4000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  83.3000   137.6000   233   377.5000   549.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -16.2000   -18.8000   -8.8000   11.1000   -21.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -16.6000   -19   -9.2000   11.3000   -20.9000
Income Taxes
  .1000   .1000   .8000   -25.2000   12
Minority Interests Profit
  -   -   -   -   -
Net Income
  -16.7000   -19.3000   -10.1000   36.5000   -32.9000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -1.1000   -0.3500   -0.1500   0.5100   -0.4400
Dividend per Share
  -   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  .3000   -.1000   21.4000   57.9000   57.4000
Cash Flow from Investing Activities
  -7.5000   -40.5000   -18.8000   -228.7000   -158.7000
Cash Flow from Financing
  1.6000   114.2000   291.7000   29.5000   26.4000
Decrease / Increase in Cash
  -5.3000   73.4000   294.6000   -142.5000   -75.7000
Employees
  -   1,387   1,984   2,711   2,220