2024-05-21  9:59:55 PM Chg. -3.44 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
107.01USD -3.11% 62,556
Turnover: 6.74 mill.
-Bid Size: - -Ask Size: - 12.45 bill.USD - 65.25

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  2,704   2,661   1,808   1,828   3,075
Intangible Assets
  1,092   974   580   407   422
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  10,786   10,799   6,030   4,639   5,899
Inventories
  -   -   -   -   -
Accounts Receivable
  2,500   2,886   2,105   954   973
Cash and Cash Equivalents
  377   2,054   260   460   412
Current Assets
  3,342   5,370   2,677   1,630   1,593
Total Assets
  14,128   16,169   8,707   6,269   7,492

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  1,157   1,255   1,110   521   532
Long-term debt
  5,182   5,369   3,514   2,473   3,335
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,232   13,320   7,569   5,257   6,226
Share Capital
  0.0000   0.0000   -   -   0.0000
Total Equity
  2,896   2,849   1,138   1,012   1,266
Minority Interests
  153   140   0.0000   -   -
Total liabilities equity
  14,128   16,169   8,707   6,269   7,492

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  16,648   16,252   12,806   7,718   7,744
Depreciation (total)
  -   -   476   392   432
Operating Result
  821   391   616   377   438
Interest Income
  292   325   211   135   168
Income Before Taxes
  569   148   410   258   260
Income Taxes
  129   31   87   74   68
Minority Interests Profit
  -21   -7   -5   -   -
Net Income
  379   79   336   666   189

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.9500   0.8700   2.9900   5.7900   1.6400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  791   885   656   824   694
Cash Flow from Investing Activities
  -161   -357   -184   -404   -1,502
Cash Flow from Financing
  -759   1,136   -1,932   -861   761
Decrease / Increase in Cash
  -127   1,678   -1,792   197   -51
Employees
  -   -   -   -   -