2024-04-19  10:10:00 PM Chg. +0.56 Volume Bid1:02:27 AM Ask1:02:27 AM Market Capitalization Dividend Y. P/E Ratio
104.67USD +0.54% 1.01 mill.
Turnover: 69.86 mill.
104.20Bid Size: 200 104.86Ask Size: 100 5.72 bill.USD 6.69% 11.95

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  3,774   3,810   4,033   3,414   3,301
Intangible Assets
  2,678   2,552   2,591   2,296   2,225
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  11,685   11,814   12,108   10,449   11,483
Inventories
  2,619   2,623   2,988   2,533   2,438
Accounts Receivable
  2,530   2,711   2,665   2,210   2,198
Cash and Cash Equivalents
  772   1,085   1,196   1,498   2,000
Current Assets
  7,325   7,339   7,930   7,898   7,398
Total Assets
  19,010   19,153   20,038   18,347   18,881

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  4,403   4,416   4,797   4,487   4,547
Long-term debt
  3,470   3,876   4,392   4,046   4,140
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  13,336   13,425   14,910   15,142   14,763
Share Capital
  111   111   112   112   112
Total Equity
  5,674   5,728   5,128   3,205   4,118
Minority Interests
  931   955   930   914   923
Total liabilities equity
  19,010   19,153   20,038   18,347   18,881

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  20,891   20,718   21,253   21,037   20,419
Depreciation (total)
  668   655   654   645   587
Operating Result
  1,285   1,354   1,136   279   1,571
Interest Income
  -165   -161   -162   -192   -187
Income Before Taxes
  1,031   1,114   887   -21   1,552
Income Taxes
  209   186   550   138   354
Minority Interests Profit
  39   40   -13   24   14
Net Income
  783   888   350   -183   1,184

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  9.9500   11.6700   4.7800   -2.7200   18.6000
Dividend per Share
  3.4500   3.9000   4.3000   4.5500   4.7500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,225   1,203   1,264   1,229   1,230
Cash Flow from Investing Activities
  -681   -588   -655   -399   636
Cash Flow from Financing
  -707   -278   -553   -518   -1,424
Decrease / Increase in Cash
  -254   313   111   245   414
Employees
  97,000   93,000   92,000   92,000   77,000