2024-04-17  10:10:00 PM Chg. -1.70 Volume Bid11:25:10 AM Ask11:25:10 AM Market Capitalization Dividend Y. P/E Ratio
103.85USD -1.61% 988,709
Turnover: 65.28 mill.
103.00Bid Size: 300 115.00Ask Size: 100 5.67 bill.USD 6.74% 11.86

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  3,134   3,102   3,034   3,041   3,981
Intangible Assets
  1,789   1,757   1,722   1,702   2,803
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   11,904
Inventories
  2,792   2,354   2,354   2,408   2,740
Accounts Receivable
  2,278   2,105   2,038   2,005   2,768
Cash and Cash Equivalents
  1,368   1,109   1,168   1,380   1,026
Current Assets
  7,315   6,422   6,827   7,022   8,098
Total Assets
  15,584   15,181   15,396   15,544   20,002

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  3,660   3,512   3,698   3,865   4,730
Long-term debt
  -   -   -   -   3,544
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,358   11,000   11,136   10,620   14,206
Share Capital
  106   106   108   109   110
Total Equity
  4,226   4,181   4,260   4,924   5,796
Minority Interests
  -   -   -   -   911
Total liabilities equity
  15,584   15,181   15,396   15,544   20,002

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  18,366   18,666   18,143   18,769   19,872
Depreciation (total)
  28   28   30   25   560
Operating Result
  1,008   792   869   1,249   1,188
Interest Income
  -225   -213   -199   -177   -165
Income Before Taxes
  586   -28   558   917   881
Income Taxes
  -64   -436   133   68   189
Minority Interests Profit
  -31   -18   -24   -22   42
Net Income
  619   390   401   827   650

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  8.1200   5.0700   5.1400   10.4200   8.3000
Dividend per Share
  1.7200   1.9300   2.0000   2.3750   2.8800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,078   530   696   1,262   1,479
Cash Flow from Investing Activities
  -606   -596   -494   -582   -2,456
Cash Flow from Financing
  -495   -166   -148   -434   705
Decrease / Increase in Cash
  -12   -259   59   212   -354
Employees
  70,758   68,231   68,000   69,000   100,000