12/9/2022  9:50:14 PM Chg. +2.600 Volume Bid10:00:02 PM Ask10:00:02 PM Market Capitalization Dividend Y. P/E Ratio
121.900EUR +2.18% 5,929
Turnover: 715,311.200
121.050Bid Size: 50 122.000Ask Size: 50 6.36 bill.EUR 6.56% 7.51

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  3,500.4000   3,525.5000   2,644   2,393.2000   2,466.9000
Intangible Assets
  41.5000   38.3000   29.4000   21.1000   45.9000
Long-Term Investments
  714.8000   773.5000   707.8000   70.7000   339.6000
Fixed Assets
  4,713.1000   4,863.5000   4,143   3,371.5000   4,286.3000
Inventories
  783.6000   1,010.7000   979.8000   879.5000   1,177
Accounts Receivable
  655.7000   681.9000   631.5000   627   824.8000
Cash and Cash Equivalents
  286.9000   341.1000   435.8000   626   926.6000
Current Assets
  2,122.6000   2,255.2000   2,348   3,579   3,848
Total Assets
  6,835.7000   7,118.7000   6,491   6,950.5000   8,134.3000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  268.5000   470.6000   355   424.2000   761.9000
Long-term debt
  800.9000   895.1000   1,049.1000   1,322.8000   1,077.4000
Liabilities to Banks
  1,017.1000   1,020.9000   1,273.3000   1,421.1000   1,480.7000
Provisions
  299.1000   266.1000   258.9000   311.7000   279.2000
Liabilities
  3,666.4000   3,973.2000   4,462   5,258.7000   5,033.9000
Share Capital
  260.8000   260.8000   260.8000   260.8000   260.8000
Total Equity
  3,119.2000   3,087.2000   1,966.9000   1,625.2000   3,018.5000
Minority Interests
  50.1000   58.3000   62.1000   66.6000   81.9000
Total liabilities equity
  6,835.7000   7,118.7000   6,491   6,950.5000   8,134.3000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  4,924.2000   4,978.8000   4,927.6000   4,692.2000   6,207.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  423.7000   389.6000   -536.3000   262.8000   1,134.3000
Interest Income
  -30.8000   -14.1000   -9.7000   -13.9000   -16.3000
Income Before Taxes
  335   324.4000   -591.2000   217.9000   1,093.6000
Income Taxes
  84.9000   64.3000   38.4000   15.6000   265.8000
Minority Interests Profit
  -18.1000   -14   -13   -13.1000   -20.9000
Net Income
  866.7000   246.1000   -642.6000   189.2000   806.9000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  17.4500   4.9500   -12.9400   3.8100   16.2400
Dividend per Share
  4.5000   2.5000   0.5000   2.0000   8.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  657.1000   509.6000   605   873.7000   1,064.4000
Cash Flow from Investing Activities
  -316.8000   -209.4000   -483.5000   -783.1000   -639.7000
Cash Flow from Financing
  -333.1000   -240.5000   -26.2000   117.1000   -153.9000
Decrease / Increase in Cash
  3.4000   54.2000   94.7000   190.2000   300.6000
Employees
  13,811   14,542   14,658   14,283   14,406