2024-04-19  5:30:11 PM Chg. 0.00 Volume Bid5:41:45 PM Ask5:41:45 PM Market Capitalization Dividend Y. P/E Ratio
104.00CHF 0.00% 8,985
Turnover: 931,871.80
-Bid Size: 85 104.40Ask Size: 200 4.99 bill.CHF 2.15% 21.89

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  15.2000   71.9000   76.5000   132.7000   133.2000
Intangible Assets
  9.4000   10   8.8000   8   13.4000
Long-Term Investments
  1,435.4000   1,619.6000   1,924.9000   2,367.5000   2,972.3000
Fixed Assets
  1,462.7000   1,707   2,018.4000   2,519.3000   3,130
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  758.3000   695.5000   724.3000   1,242.5000   1,630.2000
Current Assets
  971.9000   996.5000   1,069.6000   1,537   1,843.3000
Total Assets
  2,434.6000   2,703.5000   3,087.9000   4,056.2000   4,973.2000

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  .5000   .9000   .3000   .3000   .6000
Long-term debt
  112.9000   133.7000   224.4000   406.2000   409.5000
Liabilities to Banks
  118.8000   138.3000   226.4000   532.4000   940.2000
Provisions
  2.2000   7.2000   8.4000   8   9.1000
Liabilities
  2,014.5000   2,244   2,575.7000   3,506.5000   4,356.6000
Share Capital
  2   2   2   2   2
Total Equity
  419.9000   459.3000   512   549.5000   616.3000
Minority Interests
  .2000   .2000   .2000   .3000   .3000
Total liabilities equity
  2,434.6000   2,703.5000   3,087.9000   4,056.2000   4,973.2000

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  235.9000   260.2000   284.2000   301.7000   328.7000
Depreciation (total)
  6.8000   8.4000   10.4000   17.6000   18.2000
Operating Result
  100.4000   102.6000   116.8000   124.8000   137
Interest Income
  -   -   -   -   -
Income Before Taxes
  100.4000   102.6000   116.7000   124.3000   136.6000
Income Taxes
  -16.3000   -15.8000   -18.5000   -22   -19.1000
Minority Interests Profit
  0.0000   -.1000   -.1000   -.1000   -.2000
Net Income
  84.1000   86.8000   98.1000   102.2000   117.3000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  2.1120   2.1840   2.4740   2.5940   2.9900
Dividend per Share
  0.8400   0.8700   0.9800   1.0200   1.2300

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  280.5000   73.9000   47.7000   499   618.6000
Cash Flow from Investing Activities
  16.6000   -114   -60.7000   -48.9000   -172.5000
Cash Flow from Financing
  -32.5000   -24.9000   43.3000   69.1000   -58.4000
Decrease / Increase in Cash
  264.6000   -62.9000   28.8000   518.2000   387.7000
Employees
  772   840   898   945   1,036