7/19/2024  5:35:29 PM Chg. +0.060 Volume Bid7/19/2024 Ask5:35:29 PM Market Capitalization Dividend Y. P/E Ratio
28.170EUR +0.21% 1.2 mill.
Turnover: 33.86 mill.
-Bid Size: - -Ask Size: - 22.66 bill.EUR 3.20% -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  358.6000   387.6000   654.1000   673.4000   655.1000
Intangible Assets
  1,604   1,611.7000   3,005.3000   1,659.5000   1,423.7000
Long-Term Investments
  253.5000   416   1,565.6000   93,285.2000   82,734.5000
Fixed Assets
  55,066.7000   60,632   99,544.5000   96,037.9000   85,121.4000
Inventories
  8.8000   8.7000   16.4000   146.4000   19.7000
Accounts Receivable
  205.7000   268.9000   449.9000   330.2000   593.2000
Cash and Cash Equivalents
  500.7000   613.3000   1,432.8000   1,302.4000   1,374.4000
Current Assets
  1,431   1,785.4000   6,775.8000   5,351.7000   6,874.5000
Total Assets
  56,497.7000   62,417.4000   106,320.3000   101,389.6000   91,995.9000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  219.1000   229.5000   444.4000   563.3000   486.4000
Long-term debt
  21,316.5000   22,497.2000   40,283   41,953.7000   39,737.3000
Liabilities to Banks
  23,852.2000   24,547.1000   47,518.7000   -   -
Provisions
  9,934.5000   11,670.9000   19,560.2000   19,817.4000   16,523
Liabilities
  35,428   37,585.6000   69,775.2000   66,950.8000   62,051.3000
Share Capital
  542.3000   565.9000   776.6000   -   -
Total Equity
  21,069.7000   24,831.8000   36,545.1000   31,331.5000   25,682.6000
Minority Interests
  759.8000   686.3000   3,258   3,107.3000   4,262
Total liabilities equity
  56,497.7000   62,417.4000   106,320.3000   101,389.6000   91,995.9000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  3,091.7000   3,391   3,926.8000   5,151.8000   5,002
Depreciation (total)
  2,175.8000   92.3000   3,482.2000   1,279.1000   410.8000
Operating Result
  3,517.7000   5,433.8000   5,993.9000   -   -
Interest Income
  -379.4000   -422.1000   -527.2000   -252.1000   -582.4000
Income Before Taxes
  3,178.9000   5,054.4000   5,520.8000   -   -
Income Taxes
  1,844.6000   1,674.4000   2,651.5000   63.3000   2,577.1000
Minority Interests Profit
  -107.3000   -71.5000   -150.6000   25.6000   471.1000
Net Income
  1,147   3,228.5000   2,641.9000   -643.8000   -6,285.1000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.1500   5.8700   4.2200   -0.8200   -7.8000
Dividend per Share
  1.5700   1.6900   1.6600   0.8500   0.9000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,555.9000   1,430.5000   1,823.9000   2,084.3000   1,901.2000
Cash Flow from Investing Activities
  -2,505.7000   -1,729.9000   -19,115.8000   938.2000   -825.9000
Cash Flow from Financing
  902.8000   402.6000   18,125   3,145.1000   -961
Decrease / Increase in Cash
  -47   112.6000   819.5000   -   -
Employees
  10,345   10,622   15,871   15,915   11,977