2/8/2023  9:55:39 PM Chg. -0.180 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
129.280EUR -0.14% 152,828
Turnover: 19.85 mill.
129.000Bid Size: 300 129.300Ask Size: 500 75.23 bill.EUR 5.85% 4.37

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  25,847   31,916   39,424   42,389   46,169
Intangible Assets
  13,104   21,992   59,158   59,243   59,935
Long-Term Investments
  14,420   13,638   11,179   19,342   20,540
Fixed Assets
  109,209   141,653   188,667   196,519   214,228
Inventories
  17,631   27,551   28,674   28,653   31,466
Accounts Receivable
  6,883   10,479   10,099   11,133   11,472
Cash and Cash Equivalents
  18,670   18,291   18,488   23,178   19,123
Current Assets
  85,936   105,640   113,061   122,192   131,102
Total Assets
  199,393   253,626   309,644   324,333   351,209

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  12,544   16,325   17,268   18,024   19,530
Long-term debt
  37,159   44,443   63,603   61,517   72,370
Liabilities to Banks
  77,011   93,533   117,663   125,142   145,577
Provisions
  26,429   36,026   41,833   43,104   40,550
Liabilities
  153,415   196,087   232,129   236,601   261,218
Share Capital
  1,191   1,191   1,191   1,191   1,218
Total Equity
  45,978   57,539   77,515   87,733   89,991
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  199,393   253,626   309,644   324,333   351,209

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  126,875   159,337   192,676   197,007   202,458
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,141   11,271   11,510   11,671   12,697
Interest Income
  -   -2,047   -2,552   -2,366   -2,658
Income Before Taxes
  8,994   18,926   25,492   12,428   14,794
Income Taxes
  1,767   3,126   3,608   3,733   3,632
Minority Interests Profit
  -392   -391   -168   -79   -222
Net Income
  6,835   15,409   21,717   9,066   10,847

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  15.1700   33.1000   46.4200   18.6300   20.8400
Dividend per Share
  2.2600   3.0600   3.5600   4.0600   4.8600

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  11,455   8,500   7,209   12,595   10,784
Cash Flow from Investing Activities
  -11,048   -18,631   -19,482   -16,890   -19,099
Cash Flow from Financing
  -852   8,316   13,712   8,973   4,645
Decrease / Increase in Cash
  -8   -1,733   1,298   4,216   -3,375
Employees
  399,381   501,956   549,763   572,800   592,586