5/16/2025  9:59:58 PM Chg. -0.700 Volume Bid10:00:03 PM Ask10:00:03 PM Market Capitalization Dividend Y. P/E Ratio
103.500EUR -0.67% 165,993
Turnover: 17.16 mill.
103.000Bid Size: 100 103.500Ask Size: 100 51.93 bill.EUR 6.14% 4.85

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  63,884   63,695   63,890   66,880   71,452
Intangible Assets
  67,968   77,689   83,241   89,109   66,956
Long-Term Investments
  20,337   25,302   16,767   17,302   16,622
Fixed Assets
  288,684   314,868   360,464   360,694   387,674
Inventories
  43,823   43,725   52,274   53,601   56,720
Accounts Receivable
  16,243   15,521   18,581   21,849   21,130
Cash and Cash Equivalents
  33,909   39,723   29,172   43,449   40,296
Current Assets
  194,944   200,347   564,772   239,644   245,231
Total Assets
  497,114   528,609   564,772   600,338   632,905

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  22,677   23,624   28,748   30,901   29,772
Long-term debt
  119,066   136,084   129,925   122,323   137,061
Liabilities to Banks
  218,304   227,670   -   -   -
Provisions
  53,095   57,660   81,210   64,997   84,448
Liabilities
  370,065   384,160   386,445   410,426   436,173
Share Capital
  1,283   1,283   -   -   -
Total Equity
  127,049   144,449   165,378   175,694   182,294
Minority Interests
  0.0000   0.0000   12,950   14,218   14,437
Total liabilities equity
  497,114   528,609   564,772   600,338   632,905

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  222,884   250,200   279,232   322,284   324,656
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,675   19,275   22,124   22,576   19,060
Interest Income
  -1,498   -1,008   883   -934   -1,027
Income Before Taxes
  11,667   20,126   22,044   23,194   16,806
Income Taxes
  3,150   4,612   6,208   5,266   4,411
Minority Interests Profit
  -490   -585   393   1,329   1,043
Net Income
  8,334   14,843   14,867   16,013   10,721

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  16.6000   29.5900   29.6300   31.9200   21.3600
Dividend per Share
  4.8600   7.5600   8.7600   9.0600   6.3600

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  24,901   38,633   28,496   19,356   17,151
Cash Flow from Investing Activities
  -22,690   -26,128   -41,822   -19,812   -31,573
Cash Flow from Financing
  7,637   -7,754   4,225   16,008   11,140
Decrease / Increase in Cash
  9,103   5,691   -   -   -
Employees
  662,600   667,647   669,275   684,000   614,082