6/13/2025  9:59:56 PM Chg. -0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
9.99USD -0.05% 218,868
Turnover: 2.19 mill.
-Bid Size: - -Ask Size: - 26.06 bill.USD - -

Assets

2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
2025
IFRS
in mill. EUR
Property and Equipment
  41,243   40,804   37,992   28,499   30,712
Intangible Assets
  21,818   21,360   19,592   13,896   12,924
Long-Term Investments
  -   5,341   12,172   11,038   10,045
Fixed Assets
  126,793   125,416   124,859   104,790   99,901
Inventories
  676   836   956   568   617
Accounts Receivable
  -   11,019   10,705   8,594   9,404
Cash and Cash Equivalents
  5,821   7,496   11,705   6,183   11,001
Current Assets
  27,013   27,578   30,662   20,513   28,620
Total Assets
  155,063   153,953   155,521   144,350   128,521

 

Liabilities

2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
2025
IFRS
in mill. EUR
Accounts Payable
  18,070   2,516   2,184   13,398   14,063
Long-term debt
  -   58,131   51,669   48,328   46,096
Liabilities to Banks
  8,980   -   -   -   -
Provisions
  5,503   3,068   2,246   3,147   2,496
Liabilities
  99,259   96,976   91,038   76,434   74,605
Share Capital
  4,797   -   -   -   -
Total Equity
  55,804   54,687   63,399   59,966   52,745
Minority Interests
  -   2,290   1,084   1,032   1,171
Total liabilities equity
  155,063   153,953   155,521   144,350   128,521

 

Income Statement

2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
2025
IFRS
in mill. EUR
Revenues
  43,809   45,580   45,706   36,717   37,448
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,097   5,664   14,296   3,665   -411
Interest Income
  -1,027   -1,710   -1,480   -2,045   -1,067
Income Before Taxes
  4,400   3,954   12,816   1,620   -1,478
Income Taxes
  3,864   1,330   481   50   2,246
Minority Interests Profit
  -424   -536   -497   365   423
Net Income
  112   2,088   11,838   1,140   -4,169

 

Per Share

2021
-
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
2025
IFRS
in EUR
Earnings per Share
  0.0380   0.0700   0.4300   0.0421   -0.1594
Dividend per Share
  0.0900   -   -   -   -

 

Cash Flow

2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
2025
IFRS
in mill. EUR
Cash Flow from Operating Activities
  17,215   18,081   18,054   16,557   15,373
Cash Flow from Investing Activities
  -9,262   -6,868   -379   -6,122   4,759
Cash Flow from Financing
  -15,196   -9,706   -13,430   -15,855   -15,278
Decrease / Increase in Cash
  -7,243   -   -   -   -
Employees
  96,506   95,008   96,117   85,887   93,000