OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

VEND SER. A/  NO0003028904  /

Oslo
6/13/2025  12:00:00 AM Chg. -0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
362.00NOK -0.06% 159,907
Turnover: -		 -Bid Size: - -Ask Size: - 36.39 bill.NOK 0.62% 6.45

Assets

 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK		 2024
IFRS
in mill. NOK
Property and Equipment
  480   1,875   2,331   580   184
Intangible Assets
  6,018   9,313   10,389   11,091   7,791
Long-Term Investments
  0.0000   48,520   23,523   39,721   421
Fixed Assets
  -   61,065   37,763   54,747   31,850
Inventories
  0.0000   -   -   -   -
Accounts Receivable
  1,792   1,806   2,040   2,243   1,285
Cash and Cash Equivalents
  1,306   1,108   3,738   1,279   5,545
Current Assets
  38,646   3,125   5,945   3,667   8,247
Total Assets
  48,478   64,189   43,708   58,414   40,097

 

Liabilities

 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK		 2024
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  3,090   4,829   6,385   4,872   3,018
Liabilities to Banks
  3,768   -   -   -   -
Provisions
  -   576   502   417   426
Liabilities
  32,625   13,656   14,908   13,811   7,593
Share Capital
  0.0000   -   -   -   -
Total Equity
  15,853   50,332   28,613   44,461   32,485
Minority Interests
  5,675   201   188   142   19
Total liabilities equity
  48,478   64,189   43,708   58,414   40,097

 

Income Statement

 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK		 2024
IFRS
in mill. NOK
Revenues
  12,908   14,623   15,272   15,756   8,325
Depreciation (total)
  829   984   1,117   1,239   702
Operating Result
  1,101   1,647   1,099   1,119   -851
Interest Income
  -160   -220   -713   708   5,871
Income Before Taxes
  941   -   -   -   -
Income Taxes
  -128   280   254   257   149
Minority Interests Profit
  22   274   -60   68   23
Net Income
  858   41,341   -22,582   16,808   12,957

 

Per Share

 2020
IFRS
in NOK		 2021
IFRS
in NOK		 2022
IFRS
in NOK		 2023
IFRS
in NOK		 2024
IFRS
in NOK
Earnings per Share
  3.6700   176.7000   -96.5300   73.7000   56.1500
Dividend per Share
  2.0000   2.0000   2.0000   2.0000   2.2500

 

Cash Flow

 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK		 2024
IFRS
in mill. NOK
Cash Flow from Operating Activities
  2,402   2,498   1,684   1,708   1,440
Cash Flow from Investing Activities
  -6,109   -5,923   2,616   -700   27,217
Cash Flow from Financing
  2,624   1,909   -1,672   -3,474   -24,374
Decrease / Increase in Cash
  -1,188   -   -   -   -
Employees
  9,342   5,689   6,161   -   -