12/1/2022  4:24:15 PM Chg. +0.360 Volume Bid4:25:29 PM Ask4:25:21 PM Market Capitalization Dividend Y. P/E Ratio
20.540EUR +1.78% 165,632
Turnover: 3.38 mill.
20.540Bid Size: 732 20.560Ask Size: 722 4 bill.EUR 2.42% 9.25

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  689.3000   665.2000   655   747.4000   818
Intangible Assets
  385.5000   344   369.5000   1,393.3000   1,244.6000
Long-Term Investments
  695.3000   449   287.7000   333.7000   348
Fixed Assets
  2,929.3000   3,312.7000   3,442.3000   6,781.9000   6,809.2000
Inventories
  42.6000   42.5000   39.5000   44.7000   89.6000
Accounts Receivable
  193.1000   218.1000   228   290   351.4000
Cash and Cash Equivalents
  50.8000   84.3000   101.7000   238.5000   58.1000
Current Assets
  744.1000   564.9000   631.4000   823.9000   1,364.7000
Total Assets
  3,673.4000   3,877.6000   4,073.7000   7,605.8000   8,173.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  356.1000   395.9000   373.7000   399.9000   557.7000
Long-term debt
  1,443.1000   1,602.7000   1,429.3000   1,805.1000   1,820
Liabilities to Banks
  1,473.2000   1,737.4000   1,966.2000   2,189   2,150.3000
Provisions
  122.1000   149.1000   147.1000   473.6000   514.3000
Liabilities
  2,468.7000   2,727.9000   2,875.9000   3,555.3000   3,652.3000
Share Capital
  205   205   205   205   205
Total Equity
  1,204   1,149.2000   1,197.5000   3,991.2000   4,298.1000
Minority Interests
  .7000   .5000   .3000   59.3000   223.3000
Total liabilities equity
  3,673.4000   3,877.6000   4,073.7000   7,605.8000   8,173.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,065   3,715.7000   3,948.9000   4,206.3000   5,130.8000
Depreciation (total)
  .7000   -   -   -   -
Operating Result
  616.7000   555.7000   647.2000   958.9000   811
Interest Income
  -25.2000   -14   -26.4000   -40.8000   -27.6000
Income Before Taxes
  578.9000   535.1000   367.1000   891   561.9000
Income Taxes
  131.5000   168.5000   188   242.5000   249.8000
Minority Interests Profit
  -.3000   -.2000   -.2000   -36.7000   -123.3000
Net Income
  447.1000   366.4000   179   650.4000   188.8000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.2800   1.8000   0.8800   3.2500   0.9400
Dividend per Share
  0.6000   0.7000   0.8000   0.8500   0.0500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  380.6000   554.5000   644.2000   656.4000   482.3000
Cash Flow from Investing Activities
  -1,349.8000   -766   -422.7000   -897.7000   -350.9000
Cash Flow from Financing
  1,240.9000   23.1000   -43.2000   312.2000   -312.6000
Decrease / Increase in Cash
  9.4000   32.9000   21.1000   140.5000   -181.3000
Employees
  7,832   8,239   8,082   9,414   9,093