12/7/2022  5:35:17 PM Chg. -0.630 Volume Bid12/7/2022 Ask12/7/2022 Market Capitalization Dividend Y. P/E Ratio
19.180EUR -3.18% 285,328
Turnover: 5.51 mill.
-Bid Size: - -Ask Size: - 3.72 bill.EUR 2.61% 8.60

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  665.2000   655   747.4000   818   1,118.2000
Intangible Assets
  344   369.5000   1,393.3000   1,244.6000   2,167.4000
Long-Term Investments
  449   287.7000   333.7000   348   90.4000
Fixed Assets
  3,312.7000   3,442.3000   6,781.9000   6,809.2000   7,715.2000
Inventories
  42.5000   39.5000   44.7000   89.6000   79.3000
Accounts Receivable
  218.1000   228   290   351.4000   346
Cash and Cash Equivalents
  84.3000   101.7000   238.5000   58.1000   117.6000
Current Assets
  564.9000   631.4000   823.9000   1,364.7000   1,371.2000
Total Assets
  3,877.6000   4,073.7000   7,605.8000   8,173.8000   9,086.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  395.9000   373.7000   399.9000   557.7000   475.5000
Long-term debt
  1,602.7000   1,429.3000   1,805.1000   1,820   2,742.1000
Liabilities to Banks
  1,737.4000   1,966.2000   2,189   2,150.3000   3,225.2000
Provisions
  149.1000   147.1000   473.6000   514.3000   437.9000
Liabilities
  2,727.9000   2,875.9000   3,555.3000   3,652.3000   4,471.6000
Share Capital
  205   205   205   205   205
Total Equity
  1,149.2000   1,197.5000   3,991.2000   4,298.1000   4,310
Minority Interests
  .5000   .3000   59.3000   223.3000   304.8000
Total liabilities equity
  3,877.6000   4,073.7000   7,605.8000   8,173.8000   9,086.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3,715.7000   3,948.9000   4,206.3000   5,130.8000   5,194.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  555.7000   647.2000   958.9000   811   811.1000
Interest Income
  -14   -26.4000   -40.8000   -27.6000   -23.1000
Income Before Taxes
  535.1000   367.1000   891   561.9000   779.7000
Income Taxes
  168.5000   188   242.5000   249.8000   240.7000
Minority Interests Profit
  -.2000   -.2000   -36.7000   -123.3000   -115
Net Income
  366.4000   179   650.4000   188.8000   423.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.8000   0.8800   3.2500   0.9400   2.1300
Dividend per Share
  0.7000   0.8000   0.8500   0.0500   0.5000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  554.5000   644.2000   656.4000   482.3000   828.9000
Cash Flow from Investing Activities
  -766   -422.7000   -897.7000   -350.9000   87.2000
Cash Flow from Financing
  23.1000   -43.2000   312.2000   -312.6000   -857.6000
Decrease / Increase in Cash
  32.9000   21.1000   140.5000   -181.3000   58.5000
Employees
  8,239   8,082   9,414   9,093   9,374