2/23/2024  5:35:09 PM Chg. -0.220 Volume Bid5:35:09 PM Ask2/23/2024 Market Capitalization Dividend Y. P/E Ratio
22.960EUR -0.95% 149,120
Turnover: 3.42 mill.
-Bid Size: - -Ask Size: - 4.45 bill.EUR 2.18% 11.65

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  818   1,118.2000   1,271.6000   1,379.6000   1,851
Intangible Assets
  1,244.6000   2,167.4000   2,197.8000   2,059.4000   2,029.2600
Long-Term Investments
  348   90.4000   9.9000   11.6000   -
Fixed Assets
  6,809.2000   7,715.2000   7,594   8,074.9000   8,687.0800
Inventories
  89.6000   79.3000   85.4000   96.5000   120.5600
Accounts Receivable
  351.4000   346   344.8000   380.5000   460.2300
Cash and Cash Equivalents
  58.1000   117.6000   131.3000   110.1000   40.5200
Current Assets
  1,364.7000   1,371.2000   1,512.9000   1,594.2000   1,671.3900
Total Assets
  8,173.8000   9,086.4000   9,230.8000   9,669.1000   10,358.4700

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  557.7000   475.5000   532.8000   583.4000   565.8100
Long-term debt
  1,820   2,742.1000   2,374.4000   2,748.6000   1,498.8500
Liabilities to Banks
  2,150.3000   3,225.2000   3,023.4000   3,403.2000   -
Provisions
  514.3000   437.9000   410.2000   372.7000   -
Liabilities
  3,652.3000   4,471.6000   4,319.6000   4,745.9000   5,060.0800
Share Capital
  205   205   194   194   -
Total Equity
  4,298.1000   4,310   4,519.1000   4,467.4000   4,750.0900
Minority Interests
  223.3000   304.8000   392.2000   455.7000   548.3000
Total liabilities equity
  8,173.8000   9,086.4000   9,230.8000   9,669.1000   10,358.4700

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  5,130.8000   5,194.1000   5,367.2000   5,646.2000   5,915.0600
Depreciation (total)
  -   -   -   -   -
Operating Result
  811   811.1000   574.9000   829.9000   781.4100
Interest Income
  -27.6000   -23.1000   -37.1000   -32.8000   -38.1900
Income Before Taxes
  561.9000   779.7000   556.2000   773.3000   711.5000
Income Taxes
  249.8000   240.7000   187.4000   250.2000   246.7600
Minority Interests Profit
  -123.3000   -115   -78.2000   -106.7000   -97.5400
Net Income
  188.8000   423.9000   290.5000   416.5000   367.2000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.9400   2.1300   1.5500   2.2300   1.9700
Dividend per Share
  0.0500   0.5000   0.5000   0.5000   0.5000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  482.3000   828.9000   925.7000   887.6000   597.5200
Cash Flow from Investing Activities
  -350.9000   87.2000   -361.1000   -527.3000   -703.5500
Cash Flow from Financing
  -312.6000   -857.6000   -549.1000   -386.1000   35.0700
Decrease / Increase in Cash
  -181.3000   58.5000   15.5000   -25.8000   -
Employees
  9,093   9,374   9,638   9,975   10,474