2024-04-24  4:43:43 PM Chg. -0.55 Volume Bid4:43:43 PM Ask4:44:03 PM Market Capitalization Dividend Y. P/E Ratio
137.50DKK -0.40% 142,638
Turnover: 10.66 mill.
137.50Bid Size: 250 137.60Ask Size: 2,896 84.9 bill.DKK 5.38% 22.62

Assets

2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Property and Equipment
  885   777   762   871   1,125
Intangible Assets
  7,364   7,124   7,025   32,716   31,987
Long-Term Investments
  45,390   46,881   86,885   71,626   71,844
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,555   2,628   2,570   414   233
Cash and Cash Equivalents
  868   1,390   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  59,059   60,916   100,392   114,113   112,940

 

Liabilities

2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   12,329   14,911   16,391
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   34,542   3,721   3,666
Liabilities
  46,974   48,652   51,384   71,609   70,883
Share Capital
  1,511   1,511   -   -   -
Total Equity
  12,085   12,264   49,008   42,504   40,351
Minority Interests
  -1   1   -   -   -
Total liabilities equity
  59,059   60,916   -   114,113   112,940

 

Income Statement

2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Revenues
  -   -   -   38,365   39,126
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,237   3,495   3,599   2,287   3,749
Interest Income
  391   45   356   764   1,280
Income Before Taxes
  3,628   3,541   -   -   -
Income Taxes
  783   768   795   804   1,178
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,843   2,773   3,158   2,247   3,851

 

Per Share

2019
IFRS
in DKK
2020
IFRS
in DKK
2021
IFRS
in DKK
2022
IFRS
in DKK
2023
IFRS
in DKK
Earnings per Share
  9.4200   9.1900   5.5100   3.4700   6.0800
Dividend per Share
  8.4500   7.0000   4.2800   6.2900   7.4000

 

Cash Flow

2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
2023
IFRS
in mill. DKK
Cash Flow from Operating Activities
  3,631   3,932   3,670   243   6,067
Cash Flow from Investing Activities
  -1,376   -1,139   -39,647   8,374   1,087
Cash Flow from Financing
  -2,013   -2,271   35,357   -6,747   -6,672
Decrease / Increase in Cash
  241   522   -   -   -
Employees
  4,151   4,400   4,674   6,476   7,943